SBSUNGBO Co., Ltd. (KRX:003080)
South Korea
· Delayed Price · Currency is KRW 2,655.00
-5.00 (-0.19%)
At close: Jun 5, 2025, 3:30 PM KST
SBSUNGBO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 64,122 | 59,838 | 62,612 | 66,379 | 57,676 | 51,734 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 64,122 | 59,838 | 62,612 | 66,379 | 57,676 | 51,734 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | -4.43% | -5.67% | 15.09% | 11.49% | 23.57% | Upgrade
|
| Cost of Revenue | 48,583 | 44,377 | 45,110 | 48,505 | 43,206 | 42,169 | Upgrade
|
| Gross Profit | 15,539 | 15,461 | 17,502 | 17,875 | 14,470 | 9,564 | Upgrade
|
| Selling, General & Admin | 15,324 | 15,023 | 13,644 | 12,477 | 10,680 | 10,043 | Upgrade
|
| Research & Development | 2,074 | 1,978 | 2,034 | 1,960 | 1,589 | 2,086 | Upgrade
|
| Other Operating Expenses | 601.84 | 595.08 | 546.84 | 494.67 | 458.49 | 415.62 | Upgrade
|
| Operating Expenses | 18,776 | 18,381 | 17,215 | 16,364 | 13,432 | 13,547 | Upgrade
|
| Operating Income | -3,237 | -2,920 | 286.94 | 1,510 | 1,038 | -3,982 | Upgrade
|
| Interest Expense | -1,406 | -901.97 | -110.66 | -193.77 | -73.03 | -62.28 | Upgrade
|
| Interest & Investment Income | 429.94 | 508.19 | 798.65 | 904.97 | 739.23 | 1,011 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -30 | Upgrade
|
| Currency Exchange Gain (Loss) | -602.43 | -762.15 | -35.85 | 346.32 | 207.05 | 15.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.76 | -48.71 | 690.79 | -149.36 | -44.57 | 1,640 | Upgrade
|
| EBT Excluding Unusual Items | -4,849 | -4,125 | 1,630 | 2,419 | 1,867 | -1,409 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.39 | -0.02 | -38.21 | -0.3 | -72.99 | -209.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -112.19 | -116.1 | -0 | 111.76 | 0.5 | -11.3 | Upgrade
|
| Asset Writedown | -1,289 | -1,289 | - | - | - | -3,497 | Upgrade
|
| Pretax Income | -6,248 | -5,529 | 1,592 | 2,530 | 1,795 | -5,126 | Upgrade
|
| Income Tax Expense | -1,600 | -1,885 | 428.23 | -1,406 | 513.98 | 877.52 | Upgrade
|
| Earnings From Continuing Operations | -4,648 | -3,644 | 1,163 | 3,936 | 1,281 | -6,004 | Upgrade
|
| Minority Interest in Earnings | 226.89 | 201.76 | 113.93 | 78.2 | 79.98 | 11.91 | Upgrade
|
| Net Income | -4,422 | -3,442 | 1,277 | 4,015 | 1,361 | -5,992 | Upgrade
|
| Net Income to Common | -4,422 | -3,442 | 1,277 | 4,015 | 1,361 | -5,992 | Upgrade
|
| Net Income Growth | - | - | -68.18% | 195.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | -0.40% | 0.21% | 0.24% | -1.33% | Upgrade
|
| EPS (Basic) | -225.74 | -175.74 | 65.21 | 204.13 | 69.33 | -306.07 | Upgrade
|
| EPS (Diluted) | -226.00 | -176.00 | 65.00 | 204.00 | 69.33 | -306.07 | Upgrade
|
| EPS Growth | - | - | -68.14% | 194.25% | - | - | Upgrade
|
| Free Cash Flow | -55,577 | -73,074 | -5,943 | -5,163 | 10,214 | -4,234 | Upgrade
|
| Free Cash Flow Per Share | -2837.47 | -3730.55 | -303.39 | -262.55 | 520.43 | -216.28 | Upgrade
|
| Dividend Per Share | 135.000 | 135.000 | - | - | - | 135.000 | Upgrade
|
| Gross Margin | 24.23% | 25.84% | 27.95% | 26.93% | 25.09% | 18.49% | Upgrade
|
| Operating Margin | -5.05% | -4.88% | 0.46% | 2.27% | 1.80% | -7.70% | Upgrade
|
| Profit Margin | -6.90% | -5.75% | 2.04% | 6.05% | 2.36% | -11.58% | Upgrade
|
| Free Cash Flow Margin | -86.67% | -122.12% | -9.49% | -7.78% | 17.71% | -8.19% | Upgrade
|
| EBITDA | 123.38 | 412.88 | 3,398 | 4,508 | 3,998 | -644.65 | Upgrade
|
| EBITDA Margin | 0.19% | 0.69% | 5.43% | 6.79% | 6.93% | -1.25% | Upgrade
|
| D&A For EBITDA | 3,360 | 3,333 | 3,111 | 2,998 | 2,960 | 3,338 | Upgrade
|
| EBIT | -3,237 | -2,920 | 286.94 | 1,510 | 1,038 | -3,982 | Upgrade
|
| EBIT Margin | -5.05% | -4.88% | 0.46% | 2.27% | 1.80% | -7.70% | Upgrade
|
| Effective Tax Rate | - | - | 26.91% | - | 28.64% | - | Upgrade
|
| Advertising Expenses | - | 436.42 | 546.51 | 533.05 | 424.96 | 557.75 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.