Sung Bo Chemicals Co., LTD (KRX:003080)
South Korea
· Delayed Price · Currency is KRW 2,475.00
0.00 (0.00%)
Feb 18, 2025, 9:00 AM KST
KRX:003080 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 61,105 | 62,612 | 66,379 | 57,676 | 51,734 | 41,864 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 61,105 | 62,612 | 66,379 | 57,676 | 51,734 | 41,864 | Upgrade
|
| Revenue Growth (YoY) | -3.61% | -5.67% | 15.09% | 11.49% | 23.58% | -7.63% | Upgrade
|
| Cost of Revenue | 44,619 | 45,110 | 48,505 | 43,206 | 42,169 | 33,404 | Upgrade
|
| Gross Profit | 16,486 | 17,502 | 17,875 | 14,470 | 9,564 | 8,460 | Upgrade
|
| Selling, General & Admin | 14,188 | 13,644 | 12,477 | 10,680 | 10,043 | 9,482 | Upgrade
|
| Research & Development | 2,028 | 2,034 | 1,960 | 1,589 | 2,086 | 2,298 | Upgrade
|
| Other Operating Expenses | 569.58 | 546.84 | 494.67 | 458.49 | 415.62 | 426.22 | Upgrade
|
| Operating Expenses | 17,693 | 17,215 | 16,364 | 13,432 | 13,547 | 12,813 | Upgrade
|
| Operating Income | -1,207 | 286.94 | 1,510 | 1,038 | -3,982 | -4,353 | Upgrade
|
| Interest Expense | -463.07 | -110.66 | -193.77 | -73.03 | -62.28 | -46.3 | Upgrade
|
| Interest & Investment Income | 575.81 | 798.65 | 904.97 | 739.23 | 1,011 | 1,287 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -30 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.99 | -35.85 | 346.32 | 207.05 | 15.53 | -40.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 638.87 | 690.79 | -149.36 | -44.57 | 1,640 | -12.1 | Upgrade
|
| EBT Excluding Unusual Items | -443.29 | 1,630 | 2,419 | 1,867 | -1,409 | -3,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34.48 | -38.21 | -0.3 | -72.99 | -209.6 | -20.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -116.11 | -0 | 111.76 | 0.5 | -11.3 | 3.53 | Upgrade
|
| Asset Writedown | - | - | - | - | -3,497 | -834.2 | Upgrade
|
| Pretax Income | -593.87 | 1,592 | 2,530 | 1,795 | -5,126 | -4,016 | Upgrade
|
| Income Tax Expense | -36.12 | 428.23 | -1,406 | 513.98 | 877.52 | -1,147 | Upgrade
|
| Earnings From Continuing Operations | -557.75 | 1,163 | 3,936 | 1,281 | -6,004 | -2,868 | Upgrade
|
| Minority Interest in Earnings | 165.97 | 113.93 | 78.2 | 79.98 | 11.91 | - | Upgrade
|
| Net Income | -391.78 | 1,277 | 4,015 | 1,361 | -5,992 | -2,868 | Upgrade
|
| Net Income to Common | -391.78 | 1,277 | 4,015 | 1,361 | -5,992 | -2,868 | Upgrade
|
| Net Income Growth | - | -68.18% | 195.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.40% | 0.21% | 0.24% | -1.33% | -0.92% | Upgrade
|
| EPS (Basic) | -20.00 | 65.21 | 204.13 | 69.33 | -306.07 | -144.57 | Upgrade
|
| EPS (Diluted) | -21.00 | 65.00 | 204.00 | 69.33 | -306.07 | -144.57 | Upgrade
|
| EPS Growth | - | -68.14% | 194.25% | - | - | - | Upgrade
|
| Free Cash Flow | -21,641 | -5,943 | -5,163 | 10,214 | -4,234 | -6,611 | Upgrade
|
| Free Cash Flow Per Share | -1104.81 | -303.39 | -262.55 | 520.43 | -216.28 | -333.22 | Upgrade
|
| Dividend Per Share | 135.000 | 135.000 | - | - | 135.000 | 135.000 | Upgrade
|
| Gross Margin | 26.98% | 27.95% | 26.93% | 25.09% | 18.49% | 20.21% | Upgrade
|
| Operating Margin | -1.98% | 0.46% | 2.28% | 1.80% | -7.70% | -10.40% | Upgrade
|
| Profit Margin | -0.64% | 2.04% | 6.05% | 2.36% | -11.58% | -6.85% | Upgrade
|
| Free Cash Flow Margin | -35.42% | -9.49% | -7.78% | 17.71% | -8.18% | -15.79% | Upgrade
|
| EBITDA | 2,121 | 3,398 | 4,508 | 3,998 | -644.65 | -884.26 | Upgrade
|
| EBITDA Margin | 3.47% | 5.43% | 6.79% | 6.93% | -1.25% | -2.11% | Upgrade
|
| D&A For EBITDA | 3,328 | 3,111 | 2,998 | 2,960 | 3,338 | 3,469 | Upgrade
|
| EBIT | -1,207 | 286.94 | 1,510 | 1,038 | -3,982 | -4,353 | Upgrade
|
| EBIT Margin | -1.98% | 0.46% | 2.28% | 1.80% | -7.70% | -10.40% | Upgrade
|
| Effective Tax Rate | - | 26.90% | - | 28.64% | - | - | Upgrade
|
| Advertising Expenses | - | 546.51 | 533.05 | 424.96 | 557.75 | 498.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.