Dashin Value REIT Co.,Ltd. (KRX:0030R0)

Dashin Value REIT Income Statement

Financials in millions KRW. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2025	FY 2025
Period Ending	Feb 28, 2026	Nov 30, 2025	Aug 31, 2025	May 31, 2025
Rental Revenue	32,245	37,820	35,750	7,899
Total Revenue	32,245	37,820	35,750	7,899
Revenue Growth (YoY	-14.74%	5.79%	352.57%	-
Selling, General & Administrative	2,173	2,164	2,363	1,045
Depreciation & Amortization	3,249	3,249	3,249	1,218
Other Operating Expenses	135.68	5,717	1,513	51.95
Total Operating Expenses	5,558	11,130	7,125	2,316
Operating Income	26,687	26,690	28,624	5,584
Interest Expense	-18,672	-18,818	-20,406	-6,356
Interest & Investment Income	399.14	393.08	18.51	2.6
Other Non-Operating Income	0.02	0.01	-803.3	-695.96
EBT Excluding Unusual Items	8,414	8,265	7,434	-1,465
Pretax Income	8,414	8,265	7,434	-1,465
Net Income	8,414	8,265	7,434	-1,465
Net Income to Common	8,414	8,265	7,434	-1,465
Net Income Growth	1.81%	11.18%	-	-
Basic Shares Outstanding	60	59	52	9
Diluted Shares Outstanding	60	59	52	9
Shares Change (YoY)	1.81%	14.36%	444.15%	-
EPS (Basic)	140.00	140.00	144.00	-154.45
EPS (Diluted)	140.00	140.00	144.00	-154.45
EPS Growth	-	-2.78%	-	-
Operating Margin	82.76%	70.57%	80.07%	70.69%
Profit Margin	26.10%	21.85%	20.79%	-18.55%
EBITDA	29,936	29,938	31,873	6,802
EBITDA Margin	92.84%	79.16%	89.16%	86.11%
D&A For Ebitda	3,249	3,249	3,249	1,218
EBIT	26,687	26,690	28,624	5,584
EBIT Margin	82.76%	70.57%	80.07%	70.69%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.