Dashin Value REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is March - February.

Millions KRW. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2025	FY 2025
Period Ending	Jul '26 Jul 21, 2026	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	May '25 May 31, 2025
Market Capitalization	221,186	269,010	274,988	260,043	-
Market Cap Growth	-17.87%	-2.17%	5.75%	-	-
Enterprise Value	604,082	650,600	653,464	783,953	-
Last Close Price	3700.00	4500.00	4526.52	4211.53	-
PE Ratio	26.43	31.97	33.27	34.98	-
PS Ratio	6.86	8.34	7.27	7.27	-
PB Ratio	0.76	0.93	0.94	0.88	-
P/OCF Ratio	13.75	16.72	30.30	26.42	-
EV/Sales Ratio	18.73	20.18	17.28	21.93	-
EV/EBITDA Ratio	20.18	21.73	21.83	24.60	-
EV/EBIT Ratio	22.64	24.38	24.48	27.39	-
Debt / Equity Ratio	1.39	1.39	1.37	1.36	3.64
Debt / EBITDA Ratio	13.44	13.44	13.41	12.56	79.69
Net Debt / Equity Ratio	1.32	1.32	1.31	1.28	3.52
Net Debt / EBITDA Ratio	12.79	12.79	12.75	11.87	77.02
Quick Ratio	6.03	6.03	5.73	6.66	0.14
Current Ratio	6.09	6.09	5.79	6.73	0.14
Earnings Yield	3.80%	3.13%	3.00%	2.86%	-
Payout Ratio	207.80%	207.80%	211.57%	156.82%	-
Buyback Yield / Dilution	-	-1.81%	-14.36%	-444.15%	-