D.I Corporation (KRX:003160)
South Korea · Delayed Price · Currency is KRW 31,350
+150 (0.48%)
Sep 18, 2026, 9:10 AM KST
D.I Corporation Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 855,222 | 555,458 | 376,723 | 163,150 | 107,712 | 242,394 | |
Market Cap Growth | 118.27% | 47.45% | 130.91% | 51.47% | -55.56% | 96.02% |
Enterprise Value | 916,679 | 619,244 | 437,057 | 225,787 | 131,886 | 260,512 |
Last Close Price | 31200.00 | 21350.00 | 14310.05 | 6174.69 | 4575.73 | 8850.49 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.33 | 109.01 | 343.93 | 51.74 | 7.38 | 15.78 |
Forward PE | 14.65 | 18.36 | 10.31 | 5.26 | 5.26 | 5.26 |
PS Ratio | 1.79 | 1.29 | 1.76 | 0.76 | 0.47 | 1.07 |
PB Ratio | 3.59 | 2.99 | 2.25 | 1.01 | 0.66 | 1.59 |
P/TBV Ratio | 4.19 | 3.59 | 2.61 | 1.15 | 0.77 | 1.88 |
P/FCF Ratio | 244.59 | 41.85 | - | 13.59 | 9.62 | - |
P/OCF Ratio | 80.00 | 11.33 | - | 10.96 | 6.44 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.92 | 1.43 | 2.04 | 1.05 | 0.57 | 1.15 |
EV/EBITDA Ratio | 11.77 | 14.47 | 59.31 | 21.76 | 9.47 | 11.46 |
EV/EBIT Ratio | 12.84 | 16.90 | 263.67 | 45.62 | 18.33 | 16.23 |
EV/FCF Ratio | 262.16 | 46.66 | - | 18.80 | 11.78 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.41 | 0.73 | 0.54 | 0.46 | 0.44 | 0.35 |
Debt / EBITDA Ratio | 1.23 | 3.17 | 12.31 | 7.19 | 5.15 | 2.34 |
Debt / FCF Ratio | 27.99 | 10.23 | - | 6.22 | 6.40 | - |
Net Debt / Equity Ratio | 0.15 | 0.14 | 0.26 | 0.14 | 0.21 | 0.14 |
Net Debt / EBITDA Ratio | 0.44 | 0.59 | 5.92 | 2.21 | 2.44 | 0.91 |
Net Debt / FCF Ratio | 10.05 | 1.92 | -1.98 | 1.91 | 3.04 | -0.80 |
Asset Turnover | 1.13 | 1.25 | 0.71 | 0.77 | 0.88 | 0.95 |
Inventory Turnover | 2.79 | 4.41 | 2.12 | 2.38 | 2.58 | 2.98 |
Quick Ratio | 0.80 | 1.10 | 0.77 | 0.76 | 0.82 | 0.81 |
Current Ratio | 1.57 | 1.68 | 1.64 | 1.60 | 1.78 | 1.92 |
Return on Equity (ROE) | 21.07% | 7.65% | 1.69% | 1.21% | 9.62% | 10.49% |
Return on Assets (ROA) | 10.78% | 6.61% | 0.34% | 1.11% | 1.72% | 4.21% |
Return on Invested Capital (ROIC) | 22.50% | 13.10% | 0.84% | 1.14% | 3.88% | 8.33% |
Return on Capital Employed (ROCE) | 26.50% | 14.80% | 0.80% | 2.60% | 3.60% | 8.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.41% | 0.92% | 0.29% | 1.93% | 13.55% | 6.34% |
FCF Yield | 0.41% | 2.39% | -5.85% | 7.36% | 10.40% | -10.69% |
Dividend Yield | 0.80% | 1.17% | - | - | - | - |
Payout Ratio | 27.50% | 51.06% | 236.42% | 82.12% | 35.48% | 16.86% |
Buyback Yield / Dilution | -2.28% | -0.22% | -0.24% | 0.14% | -0.14% | 3.57% |
Total Shareholder Return | -1.43% | 0.95% | -0.24% | 0.14% | -0.14% | 3.57% |