D.I Corporation (KRX:003160)

D.I Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	743,238	555,458	376,723	163,150	107,712	242,394
Market Cap Growth	111.93%	47.45%	130.91%	51.47%	-55.56%	96.02%
Enterprise Value	790,990	619,244	437,057	225,787	131,886	260,512
Last Close Price	28700.00	21350.00	14310.05	6174.69	4575.73	8850.49
PE Ratio	146.53	109.01	343.93	51.74	7.38	15.78
PS Ratio	1.72	1.29	1.76	0.76	0.47	1.07
PB Ratio	4.00	2.99	2.25	1.01	0.66	1.59
P/TBV Ratio	4.81	3.59	2.61	1.15	0.77	1.88
P/FCF Ratio	56.00	41.85	-	13.59	9.62	-
P/OCF Ratio	15.16	11.33	-	10.96	6.44	-
EV/Sales Ratio	1.83	1.43	2.04	1.05	0.57	1.15
EV/EBITDA Ratio	19.87	14.47	59.31	21.76	9.47	11.46
EV/EBIT Ratio	23.49	16.90	263.67	45.62	18.33	16.23
EV/FCF Ratio	59.60	46.66	-	18.80	11.78	-
Debt / Equity Ratio	0.73	0.73	0.54	0.46	0.44	0.35
Debt / EBITDA Ratio	3.17	3.17	12.31	7.19	5.15	2.34
Debt / FCF Ratio	10.23	10.23	-	6.22	6.40	-
Net Debt / Equity Ratio	0.14	0.14	0.26	0.14	0.21	0.14
Net Debt / EBITDA Ratio	0.59	0.59	5.92	2.21	2.44	0.91
Net Debt / FCF Ratio	1.92	1.92	-1.98	1.91	3.04	-0.80
Asset Turnover	1.25	1.25	0.71	0.77	0.88	0.95
Inventory Turnover	4.41	4.41	2.12	2.38	2.58	2.98
Quick Ratio	1.10	1.10	0.77	0.76	0.82	0.81
Current Ratio	1.68	1.68	1.64	1.60	1.78	1.92
Return on Equity (ROE)	7.65%	7.65%	1.69%	1.21%	9.62%	10.49%
Return on Assets (ROA)	6.61%	6.61%	0.34%	1.11%	1.72%	4.21%
Return on Invested Capital (ROIC)	12.52%	13.10%	0.84%	1.14%	3.88%	8.33%
Return on Capital Employed (ROCE)	14.80%	14.80%	0.80%	2.60%	3.60%	8.70%
Earnings Yield	0.69%	0.92%	0.29%	1.93%	13.55%	6.34%
FCF Yield	1.79%	2.39%	-5.85%	7.36%	10.40%	-10.69%
Dividend Yield	0.86%	1.17%	-	-	-	-
Payout Ratio	51.06%	51.06%	236.42%	82.12%	35.48%	16.86%
Buyback Yield / Dilution	-0.22%	-0.22%	-0.24%	0.14%	-0.14%	3.57%
Total Shareholder Return	0.64%	0.95%	-0.24%	0.14%	-0.14%	3.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.