D.I Corporation (KRX:003160)
South Korea · Delayed Price · Currency is KRW 31,200
-200 (-0.64%)
Sep 17, 2026, 3:30 PM KST
D.I Corporation Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 477,312 | 432,294 | 213,957 | 214,542 | 231,004 | 226,567 |
Revenue Growth | 31.71% | 102.05% | -0.27% | -7.13% | 1.96% | 39.63% |
Gross Profit Gross Profit Growth | 134,138 | 91,275 | 51,588 | 58,884 | 65,069 | 65,237 |
Operating Income Operating Income Growth | 72,806 | 36,642 | 1,658 | 4,950 | 7,196 | 16,054 |
Net Income Net Income Growth | 29,184 | 5,096 | 1,095 | 3,154 | 14,600 | 15,364 |
Earnings Per Share EPS Growth | 1101.22 | 195.86 | 42.00 | 121.77 | 563.00 | 593.00 |
EPS Growth | 101.02% | 366.33% | -65.51% | -78.37% | -5.06% | 192.12% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Electronic Parts Electronic Parts Growth | 11,322 | 13,379 | 12,551 | 14,906 | 11,827 |
Audio and Video Equipment Audio and Video Equipment Growth | 13,860 | 17,583 | 14,097 | 15,398 | 15,567 |
Semiconductor Equipment Semiconductor Equipment Growth | 406,054 | 172,001 | 172,978 | 204,360 | 210,500 |
Secondary Battery Equipment Secondary Battery Equipment Growth | 17,941 | 14,943 | 27,220 | 10,208 | 6,165 |
Adjust and Remove Adjust and Remove Growth | -22,093 | -11,032 | -18,925 | -20,031 | -25,867 |
Environmental Facilities Sector Environmental Facilities Sector Growth | 5,210 | 7,083 | 6,621 | 6,164 | 8,377 |
Total Total Growth | 432,294 | 213,957 | 214,542 | 231,004 | 226,567 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 62,735 | 110,319 | 47,116 | 51,674 | 37,657 | 32,617 |
Total Debt Total Debt Growth | 97,859 | 135,742 | 90,733 | 74,638 | 71,646 | 53,274 |
Net Cash (Debt) Net Cash Growth | -35,124 | -25,423 | -43,617 | -22,964 | -33,990 | -20,657 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1312.83 | -977.18 | -1680.26 | -886.76 | -1310.69 | -797.66 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,691 | 49,034 | -14,926 | 14,884 | 16,726 | -8,023 |
Capital Expenditures CapEx Growth | -7,194 | -35,762 | -7,104 | -2,877 | -5,528 | -17,879 |
Free Cash Flow Free Cash Flow Growth | 3,497 | 13,272 | -22,030 | 12,007 | 11,197 | -25,902 |
Free Cash Flow Growth | - | - | - | 7.23% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.10% | 21.11% | 24.11% | 27.45% | 28.17% | 28.79% |
Operating Margin | 15.25% | 8.48% | 0.78% | 2.31% | 3.12% | 7.09% |
Pretax Margin | 12.19% | 4.14% | 0.66% | 2.08% | 6.58% | 8.10% |
Profit Margin | 6.11% | 1.18% | 0.51% | 1.47% | 6.32% | 6.78% |
FCF Margin | 0.73% | 3.07% | -10.30% | 5.60% | 4.85% | -11.43% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 |
Dividend Per Share Growth | 150.00% | - |
Dividend Yield | 0.80% | 1.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.33 | 109.01 | 343.93 | 51.74 | 7.38 | 15.78 |
Forward PE | 14.65 | 18.36 | 10.31 | 5.26 | 5.26 | 5.26 |
P/FCF Ratio | 244.59 | 41.85 | - | 13.59 | 9.62 | - |
PS Ratio | 1.79 | 1.29 | 1.76 | 0.76 | 0.47 | 1.07 |