Samyang Foods Co., Ltd. (KRX:003230)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,082,000
-29,000 (-2.61%)
At close: Jun 2, 2025, 3:30 PM KST

Samyang Foods Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,871,2791,728,0151,192,915909,037642,030648,507
Upgrade
Other Revenue
---0-0--
Upgrade
Revenue
1,871,2791,728,0151,192,915909,037642,030648,507
Upgrade
Revenue Growth (YoY)
40.37%44.86%31.23%41.59%-1.00%19.30%
Upgrade
Cost of Revenue
1,067,2751,005,357776,722658,680472,497457,944
Upgrade
Gross Profit
804,005722,658416,192250,357169,533190,563
Upgrade
Selling, General & Admin
390,194365,541254,634153,850100,81285,188
Upgrade
Other Operating Expenses
3,0602,7491,7281,8121,080901.92
Upgrade
Operating Expenses
405,387377,909268,943160,051104,45295,274
Upgrade
Operating Income
398,617344,749147,25090,30665,08195,289
Upgrade
Interest Expense
-14,412-14,412-12,213-4,790-358.67-916.05
Upgrade
Interest & Investment Income
9,8789,8785,4272,177974.551,142
Upgrade
Earnings From Equity Investments
-72.15-5,103---
Upgrade
Currency Exchange Gain (Loss)
27,43327,4331,834-331.365,656-4,590
Upgrade
Other Non Operating Income (Expenses)
-18,808-15,8073,350392.81,3311,107
Upgrade
EBT Excluding Unusual Items
402,637351,841150,75087,75572,68392,032
Upgrade
Gain (Loss) on Sale of Investments
478.99478.995,8332,635-499.44-1,307
Upgrade
Gain (Loss) on Sale of Assets
-579.68-579.68-257.9412,238-56.73-23.97
Upgrade
Asset Writedown
-100.56-100.56--671.53--
Upgrade
Pretax Income
402,436351,640156,325101,95672,12790,701
Upgrade
Income Tax Expense
98,70180,38429,73421,68515,47022,727
Upgrade
Earnings From Continuing Operations
303,735271,256126,59180,27156,65867,974
Upgrade
Minority Interest in Earnings
872.45729.66-328.94-476.31-309.56-764.32
Upgrade
Net Income
304,608271,985126,26279,79556,34867,209
Upgrade
Net Income to Common
304,608271,985126,26279,79556,34867,209
Upgrade
Net Income Growth
78.71%115.41%58.23%41.61%-16.16%12.86%
Upgrade
Shares Outstanding (Basic)
777788
Upgrade
Shares Outstanding (Diluted)
777788
Upgrade
Shares Change (YoY)
-0.00%--0.32%-0.67%--
Upgrade
EPS (Basic)
40842.3436468.3116929.4810664.527480.558922.46
Upgrade
EPS (Diluted)
40842.0336468.0016929.0010664.527480.558922.00
Upgrade
EPS Growth
78.72%115.42%58.74%42.56%-16.16%12.85%
Upgrade
Free Cash Flow
144,094129,454123,102-40,366-81,34315,039
Upgrade
Free Cash Flow Per Share
19320.4017357.4816505.79-5394.93-10798.851996.58
Upgrade
Dividend Per Share
3300.0003300.000--1000.000800.000
Upgrade
Dividend Growth
----25.00%-
Upgrade
Gross Margin
42.97%41.82%34.89%27.54%26.41%29.39%
Upgrade
Operating Margin
21.30%19.95%12.34%9.93%10.14%14.69%
Upgrade
Profit Margin
16.28%15.74%10.58%8.78%8.78%10.36%
Upgrade
Free Cash Flow Margin
7.70%7.49%10.32%-4.44%-12.67%2.32%
Upgrade
EBITDA
448,098390,774179,404115,20280,349108,569
Upgrade
EBITDA Margin
23.95%22.61%15.04%12.67%12.52%16.74%
Upgrade
D&A For EBITDA
49,48146,02532,15424,89615,26913,280
Upgrade
EBIT
398,617344,749147,25090,30665,08195,289
Upgrade
EBIT Margin
21.30%19.95%12.34%9.93%10.14%14.69%
Upgrade
Effective Tax Rate
24.53%22.86%19.02%21.27%21.45%25.06%
Upgrade
Advertising Expenses
-62,21241,14524,24415,4557,961
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.