Samyang Foods Co., Ltd. (KRX:003230)
South Korea · Delayed Price · Currency is KRW 1,445,000
-11,000 (-0.76%)
At close: Nov 28, 2025
Samyang Foods Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,192,960 | 1,728,015 | 1,192,915 | 909,037 | 642,030 | 648,507 | Upgrade |
Other Revenue | - | - | -0 | -0 | - | - | Upgrade |
| 2,192,960 | 1,728,015 | 1,192,915 | 909,037 | 642,030 | 648,507 | Upgrade | |
Revenue Growth (YoY) | 39.16% | 44.86% | 31.23% | 41.59% | -1.00% | 19.30% | Upgrade |
Cost of Revenue | 1,255,856 | 1,005,357 | 776,722 | 658,680 | 472,497 | 457,944 | Upgrade |
Gross Profit | 937,104 | 722,658 | 416,192 | 250,357 | 169,533 | 190,563 | Upgrade |
Selling, General & Admin | 446,566 | 365,541 | 254,634 | 153,850 | 100,812 | 85,188 | Upgrade |
Amortization of Goodwill & Intangibles | 5,081 | 3,445 | 2,652 | 1,619 | 398.9 | 300.54 | Upgrade |
Other Operating Expenses | 3,620 | 2,749 | 1,728 | 1,812 | 1,080 | 901.92 | Upgrade |
Operating Expenses | 464,280 | 377,909 | 268,943 | 160,051 | 104,452 | 95,274 | Upgrade |
Operating Income | 472,823 | 344,749 | 147,250 | 90,306 | 65,081 | 95,289 | Upgrade |
Interest Expense | -14,412 | -14,412 | -12,213 | -4,790 | -358.67 | -916.05 | Upgrade |
Interest & Investment Income | 9,878 | 9,878 | 5,427 | 2,177 | 974.55 | 1,142 | Upgrade |
Earnings From Equity Investments | 112.36 | - | 5,103 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 27,433 | 27,433 | 1,834 | -331.36 | 5,656 | -4,590 | Upgrade |
Other Non Operating Income (Expenses) | -22,101 | -15,807 | 3,350 | 392.8 | 1,331 | 1,107 | Upgrade |
EBT Excluding Unusual Items | 473,735 | 351,841 | 150,750 | 87,755 | 72,683 | 92,032 | Upgrade |
Gain (Loss) on Sale of Investments | 478.99 | 478.99 | 5,833 | 2,635 | -499.44 | -1,307 | Upgrade |
Gain (Loss) on Sale of Assets | -579.68 | -579.68 | -257.94 | 12,238 | -56.73 | -23.97 | Upgrade |
Asset Writedown | -100.56 | -100.56 | - | -671.53 | - | - | Upgrade |
Pretax Income | 473,533 | 351,640 | 156,325 | 101,956 | 72,127 | 90,701 | Upgrade |
Income Tax Expense | 104,790 | 80,384 | 29,734 | 21,685 | 15,470 | 22,727 | Upgrade |
Earnings From Continuing Operations | 368,743 | 271,256 | 126,591 | 80,271 | 56,658 | 67,974 | Upgrade |
Minority Interest in Earnings | 1,174 | 729.66 | -328.94 | -476.31 | -309.56 | -764.32 | Upgrade |
Net Income | 369,917 | 271,985 | 126,262 | 79,795 | 56,348 | 67,209 | Upgrade |
Net Income to Common | 369,917 | 271,985 | 126,262 | 79,795 | 56,348 | 67,209 | Upgrade |
Net Income Growth | 62.79% | 115.41% | 58.23% | 41.61% | -16.16% | 12.86% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.00% | - | -0.32% | -0.67% | - | - | Upgrade |
EPS (Basic) | 49600.62 | 36468.31 | 16929.48 | 10664.52 | 7480.55 | 8922.46 | Upgrade |
EPS (Diluted) | 49600.31 | 36468.00 | 16929.00 | 10664.52 | 7480.55 | 8922.00 | Upgrade |
EPS Growth | 62.80% | 115.42% | 58.74% | 42.56% | -16.16% | 12.85% | Upgrade |
Free Cash Flow | -176,487 | 129,454 | 123,102 | -40,366 | -81,343 | 15,039 | Upgrade |
Free Cash Flow Per Share | -23664.31 | 17357.48 | 16505.79 | -5394.93 | -10798.85 | 1996.58 | Upgrade |
Dividend Per Share | 3300.000 | 3300.000 | - | - | 1000.000 | 800.000 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 42.73% | 41.82% | 34.89% | 27.54% | 26.41% | 29.39% | Upgrade |
Operating Margin | 21.56% | 19.95% | 12.34% | 9.93% | 10.14% | 14.69% | Upgrade |
Profit Margin | 16.87% | 15.74% | 10.58% | 8.78% | 8.78% | 10.36% | Upgrade |
Free Cash Flow Margin | -8.05% | 7.49% | 10.32% | -4.44% | -12.67% | 2.32% | Upgrade |
EBITDA | 530,471 | 390,774 | 179,404 | 115,202 | 80,349 | 108,569 | Upgrade |
EBITDA Margin | 24.19% | 22.61% | 15.04% | 12.67% | 12.52% | 16.74% | Upgrade |
D&A For EBITDA | 57,647 | 46,025 | 32,154 | 24,896 | 15,269 | 13,280 | Upgrade |
EBIT | 472,823 | 344,749 | 147,250 | 90,306 | 65,081 | 95,289 | Upgrade |
EBIT Margin | 21.56% | 19.95% | 12.34% | 9.93% | 10.14% | 14.69% | Upgrade |
Effective Tax Rate | 22.13% | 22.86% | 19.02% | 21.27% | 21.45% | 25.06% | Upgrade |
Advertising Expenses | - | 62,212 | 41,145 | 24,244 | 15,455 | 7,961 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.