Samyang Foods Co., Ltd. (KRX: 003230)
South Korea
· Delayed Price · Currency is KRW 748,000
-2,000 (-0.27%)
Dec 20, 2024, 3:30 PM KST
Samyang Foods Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,575,907 | 1,192,915 | 909,037 | 642,030 | 648,507 | 543,581 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,575,907 | 1,192,915 | 909,037 | 642,030 | 648,507 | 543,581 | Upgrade
|
| Revenue Growth (YoY) | 42.46% | 31.23% | 41.59% | -1.00% | 19.30% | 15.81% | Upgrade
|
| Cost of Revenue | 900,972 | 776,722 | 658,680 | 472,497 | 457,944 | 387,522 | Upgrade
|
| Gross Profit | 674,935 | 416,192 | 250,357 | 169,533 | 190,563 | 156,059 | Upgrade
|
| Selling, General & Admin | 365,868 | 254,634 | 153,850 | 100,812 | 85,188 | 72,270 | Upgrade
|
| Other Operating Expenses | 2,563 | 1,728 | 1,812 | 1,080 | 901.92 | 745.22 | Upgrade
|
| Operating Expenses | 382,127 | 268,943 | 160,051 | 104,452 | 95,274 | 77,774 | Upgrade
|
| Operating Income | 292,808 | 147,250 | 90,306 | 65,081 | 95,289 | 78,285 | Upgrade
|
| Interest Expense | -12,213 | -12,213 | -4,790 | -358.67 | -916.05 | -1,552 | Upgrade
|
| Interest & Investment Income | 5,427 | 5,427 | 2,177 | 974.55 | 1,142 | 1,500 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,834 | 1,834 | -331.36 | 5,656 | -4,590 | 954.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,430 | 8,452 | 392.8 | 1,331 | 1,107 | -1,406 | Upgrade
|
| EBT Excluding Unusual Items | 293,286 | 150,750 | 87,755 | 72,683 | 92,032 | 77,782 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,877 | 5,833 | 2,635 | -499.44 | -1,307 | 437.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -257.94 | -257.94 | 12,238 | -56.73 | -23.97 | 44.86 | Upgrade
|
| Asset Writedown | - | - | -671.53 | - | - | - | Upgrade
|
| Pretax Income | 297,905 | 156,325 | 101,956 | 72,127 | 90,701 | 78,265 | Upgrade
|
| Income Tax Expense | 70,971 | 29,734 | 21,685 | 15,470 | 22,727 | 18,236 | Upgrade
|
| Earnings From Continuing Operations | 226,934 | 126,591 | 80,271 | 56,658 | 67,974 | 60,029 | Upgrade
|
| Minority Interest in Earnings | 299.5 | -328.94 | -476.31 | -309.56 | -764.32 | -475 | Upgrade
|
| Net Income | 227,234 | 126,262 | 79,795 | 56,348 | 67,209 | 59,554 | Upgrade
|
| Net Income to Common | 227,234 | 126,262 | 79,795 | 56,348 | 67,209 | 59,554 | Upgrade
|
| Net Income Growth | 133.81% | 58.23% | 41.61% | -16.16% | 12.85% | 71.02% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.32% | -0.67% | - | - | - | Upgrade
|
| EPS (Basic) | 30468.53 | 16929.48 | 10664.52 | 7480.55 | 8922.46 | 7906.14 | Upgrade
|
| EPS (Diluted) | 30467.37 | 16929.00 | 10664.52 | 7480.55 | 8922.00 | 7906.00 | Upgrade
|
| EPS Growth | 133.82% | 58.74% | 42.56% | -16.16% | 12.85% | 71.02% | Upgrade
|
| Free Cash Flow | 182,002 | 123,102 | -40,366 | -81,343 | 15,039 | 39,118 | Upgrade
|
| Free Cash Flow Per Share | 24403.07 | 16505.79 | -5394.93 | -10798.85 | 1996.58 | 5193.19 | Upgrade
|
| Dividend Per Share | 3600.000 | 2100.000 | - | 1000.000 | 800.000 | 800.000 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 0% | 100.00% | Upgrade
|
| Gross Margin | 42.83% | 34.89% | 27.54% | 26.41% | 29.38% | 28.71% | Upgrade
|
| Operating Margin | 18.58% | 12.34% | 9.93% | 10.14% | 14.69% | 14.40% | Upgrade
|
| Profit Margin | 14.42% | 10.58% | 8.78% | 8.78% | 10.36% | 10.96% | Upgrade
|
| Free Cash Flow Margin | 11.55% | 10.32% | -4.44% | -12.67% | 2.32% | 7.20% | Upgrade
|
| EBITDA | 333,823 | 179,404 | 115,202 | 80,349 | 108,569 | 90,412 | Upgrade
|
| EBITDA Margin | 21.18% | 15.04% | 12.67% | 12.51% | 16.74% | 16.63% | Upgrade
|
| D&A For EBITDA | 41,015 | 32,154 | 24,896 | 15,269 | 13,280 | 12,127 | Upgrade
|
| EBIT | 292,808 | 147,250 | 90,306 | 65,081 | 95,289 | 78,285 | Upgrade
|
| EBIT Margin | 18.58% | 12.34% | 9.93% | 10.14% | 14.69% | 14.40% | Upgrade
|
| Effective Tax Rate | 23.82% | 19.02% | 21.27% | 21.45% | 25.06% | 23.30% | Upgrade
|
| Advertising Expenses | - | 41,145 | 24,244 | 15,455 | 7,961 | 6,242 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.