Samyang Foods Co., Ltd. (KRX:003230)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,500,000
+8,000 (0.54%)
Sep 2, 2026, 12:30 PM KST

Samyang Foods Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,754,4092,351,7851,728,0151,192,915909,037642,030
Revenue Growth
37.73%36.10%44.86%31.23%41.59%-1.00%
Gross Profit
1,225,3461,052,307722,658416,192250,357169,533
Operating Income
623,304524,067344,749147,25090,30665,081
Net Income
487,604389,437271,985126,26279,79556,348
Earnings Per Share
64977.6252156.0036468.0016929.0010664.527480.55
EPS Growth
52.11%43.02%115.42%58.74%42.56%-16.16%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
2,492,5712,256,3241,532,0591,135,686847,209253,447
USA
731,894609,665382,855160,80762,299-
China
699,510597,289419,181221,327128,676-
Japan
38,96433,93326,31423,61320,318-
Indonesia
30,10923,69913,515498.58--
Europe
298,911183,06132,623---
Connection Adjustment, Etc.
-1,537,550-1,352,185-678,532-349,016-149,465-
Total
2,754,4092,351,7851,728,0151,192,915909,037642,030

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
755,444378,509349,779241,462133,704165,472
Total Debt
673,005502,649372,923341,540280,741207,172
Net Cash (Debt)
82,439-124,140-23,144-100,077-147,037-41,700
Net Cash Growth
------
Net Cash Per Share
10985.80-16625.70-3103.26-13418.53-19651.35-5535.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
448,349309,287357,905168,10047,78758,358
Capital Expenditures
-227,409-452,220-228,450-44,997-88,153-139,701
Free Cash Flow
220,940-142,933129,454123,102-40,366-81,343
Free Cash Flow Growth
--5.16%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.49%44.75%41.82%34.89%27.54%26.41%
Operating Margin
22.63%22.28%19.95%12.34%9.93%10.14%
Pretax Margin
23.98%21.98%20.35%13.10%11.22%11.23%
Profit Margin
17.70%16.56%15.74%10.58%8.78%8.78%
FCF Margin
8.02%-6.08%7.49%10.32%-4.44%-12.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5200.0004800.000---1000.000
Dividend Per Share Growth
45.00%----25.00%
Dividend Yield
0.38%0.39%---1.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.9623.5820.9812.7611.8712.67
Forward PE
19.0217.3218.7613.7610.4311.12
P/FCF Ratio
50.87-44.0713.09--
PS Ratio
4.083.903.301.351.041.11