Heung-A Shipping Co.,Ltd. (KRX:003280)
South Korea
· Delayed Price · Currency is KRW 1,796.00
+1.00 (0.06%)
Last updated: Jun 26, 2025
Heung-A Shipping Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 190,253 | 188,001 | 164,812 | 177,860 | 81,724 | 88,939 | Upgrade
|
Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| 190,253 | 188,001 | 164,812 | 177,860 | 81,724 | 88,939 | Upgrade
| |
Revenue Growth (YoY) | 15.28% | 14.07% | -7.34% | 117.63% | -8.11% | -12.95% | Upgrade
|
Cost of Revenue | 146,181 | 142,634 | 122,467 | 133,164 | 76,310 | 82,053 | Upgrade
|
Gross Profit | 44,073 | 45,367 | 42,344 | 44,696 | 5,414 | 6,885 | Upgrade
|
Selling, General & Admin | 15,525 | 15,803 | 15,942 | 13,150 | 7,386 | 9,326 | Upgrade
|
Other Operating Expenses | 642.76 | 642.76 | 692.29 | 958.66 | 559.55 | 2,168 | Upgrade
|
Operating Expenses | 18,286 | 18,564 | 21,247 | 15,394 | 12,478 | 22,747 | Upgrade
|
Operating Income | 25,786 | 26,802 | 21,097 | 29,302 | -7,064 | -15,862 | Upgrade
|
Interest Expense | -7,782 | -7,782 | -425.13 | -348.42 | -1,777 | -5,188 | Upgrade
|
Interest & Investment Income | 3,253 | 3,253 | 3,064 | 1,274 | 225.05 | 98.14 | Upgrade
|
Earnings From Equity Investments | 4,133 | 4,559 | 5,163 | 715.97 | 3,158 | 4,621 | Upgrade
|
Currency Exchange Gain (Loss) | -1,197 | -2,117 | -189.2 | -1,633 | -2,304 | 58.29 | Upgrade
|
Other Non Operating Income (Expenses) | -839.51 | -2.44 | -7,703 | -8,889 | -7,188 | -9,209 | Upgrade
|
EBT Excluding Unusual Items | 23,354 | 24,713 | 21,007 | 20,421 | -14,950 | -25,482 | Upgrade
|
Gain (Loss) on Sale of Investments | 12.47 | 12.47 | 132.22 | -6.01 | 253.49 | 122.65 | Upgrade
|
Gain (Loss) on Sale of Assets | -547.31 | -547.31 | -523.98 | -502.6 | -476.18 | 6,819 | Upgrade
|
Asset Writedown | 23,703 | 23,703 | 12,656 | -909.31 | -14,460 | -35,195 | Upgrade
|
Other Unusual Items | - | - | - | - | 49,383 | 196.01 | Upgrade
|
Pretax Income | 46,522 | 47,881 | 33,271 | 19,003 | 19,749 | -53,539 | Upgrade
|
Income Tax Expense | 7,906 | 7,920 | -1,462 | -4,807 | 3,313 | -2,662 | Upgrade
|
Earnings From Continuing Operations | 38,616 | 39,961 | 34,734 | 23,810 | 16,436 | -50,876 | Upgrade
|
Net Income to Company | 38,616 | 39,961 | 34,734 | 23,810 | 16,436 | -50,876 | Upgrade
|
Minority Interest in Earnings | -323.9 | -376.23 | -596.46 | -1,135 | - | - | Upgrade
|
Net Income | 38,292 | 39,585 | 34,137 | 22,674 | 16,436 | -50,876 | Upgrade
|
Net Income to Common | 38,292 | 39,585 | 34,137 | 22,674 | 16,436 | -50,876 | Upgrade
|
Net Income Growth | 22.41% | 15.96% | 50.55% | 37.95% | - | - | Upgrade
|
Shares Outstanding (Basic) | 240 | 240 | 240 | 240 | 140 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 240 | 240 | 240 | 240 | 140 | 26 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.00% | - | 71.02% | 450.52% | -13.20% | Upgrade
|
EPS (Basic) | 159.38 | 164.76 | 142.08 | 94.37 | 117.79 | -1993.52 | Upgrade
|
EPS (Diluted) | 159.38 | 164.76 | 142.08 | 94.37 | 117.79 | -1994.00 | Upgrade
|
EPS Growth | 22.53% | 15.96% | 50.55% | -19.88% | - | - | Upgrade
|
Free Cash Flow | 18,884 | 18,302 | 19,622 | 30,681 | -5,892 | -4,130 | Upgrade
|
Free Cash Flow Per Share | 78.60 | 76.18 | 81.67 | 127.69 | -41.94 | -161.82 | Upgrade
|
Gross Margin | 23.16% | 24.13% | 25.69% | 25.13% | 6.63% | 7.74% | Upgrade
|
Operating Margin | 13.55% | 14.26% | 12.80% | 16.48% | -8.64% | -17.84% | Upgrade
|
Profit Margin | 20.13% | 21.06% | 20.71% | 12.75% | 20.11% | -57.20% | Upgrade
|
Free Cash Flow Margin | 9.93% | 9.74% | 11.91% | 17.25% | -7.21% | -4.64% | Upgrade
|
EBITDA | 49,199 | 47,484 | 37,407 | 44,993 | 4,813 | -1,761 | Upgrade
|
EBITDA Margin | 25.86% | 25.26% | 22.70% | 25.30% | 5.89% | -1.98% | Upgrade
|
D&A For EBITDA | 23,413 | 20,682 | 16,310 | 15,691 | 11,877 | 14,101 | Upgrade
|
EBIT | 25,786 | 26,802 | 21,097 | 29,302 | -7,064 | -15,862 | Upgrade
|
EBIT Margin | 13.55% | 14.26% | 12.80% | 16.48% | -8.64% | -17.83% | Upgrade
|
Effective Tax Rate | 16.99% | 16.54% | - | - | 16.77% | - | Upgrade
|
Advertising Expenses | - | 87.85 | 120.2 | 38.94 | 5.02 | 22.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.