Heung-A Shipping Co.,Ltd. (KRX:003280)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,703.00
+29.00 (1.73%)
At close: Oct 30, 2026

Heung-A Shipping Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
176,340180,813188,001164,812177,86081,724
Revenue Growth
-7.58%-3.82%14.07%-7.34%117.63%-8.11%
Gross Profit
22,60628,36145,36742,34444,6965,414
Operating Income
4,23410,50826,80221,09729,302-7,064
Net Income
23,50130,59139,58534,13722,67416,436
Earnings Per Share
97.78127.32164.76142.0894.37117.79
EPS Growth
-36.94%-22.72%15.96%50.55%-19.88%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
26,15425,39130,29432,55431,85530.42
Tanker
150,186155,422157,707132,258146,00581,694
Total
176,340180,813188,001164,812177,86081,724

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135,811130,43673,56969,50678,97138,652
Total Debt
150,907147,755165,383117,135141,139117,172
Net Cash (Debt)
-15,096-17,319-91,814-47,630-62,167-78,521
Net Cash Growth
------
Net Cash Per Share
-62.81-72.08-382.14-198.23-258.74-558.87

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,42138,01447,25825,37332,737-2,636
Capital Expenditures
-7,873-7,079-28,956-5,751-2,056-3,256
Free Cash Flow
28,54830,93518,30219,62230,681-5,892
Free Cash Flow Growth
98.51%69.02%-6.72%-36.05%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.82%15.68%24.13%25.69%25.13%6.63%
Operating Margin
2.40%5.81%14.26%12.80%16.48%-8.64%
Pretax Margin
15.54%18.70%25.47%20.19%10.68%24.17%
Profit Margin
13.33%16.92%21.06%20.71%12.75%20.11%
FCF Margin
16.19%17.11%9.74%11.91%17.25%-7.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.4212.449.7617.6014.3639.47
Forward PE
-3.483.483.483.483.48
P/FCF Ratio
14.0912.3021.1130.6110.61-
PS Ratio
2.282.112.063.651.837.94