Heung-A Shipping Co.,Ltd. (KRX:003280)

Heung-A Shipping Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	451,938	386,346	600,662	325,559	648,715	29,959
Market Cap Growth	6.21%	-35.68%	84.50%	-49.81%	2065.38%	-44.16%
Enterprise Value	516,312	448,852	656,495	416,114	728,756	293,688
Last Close Price	1881.00	1608.00	2500.00	1355.00	2700.00	1152.82
PE Ratio	16.47	9.76	17.60	14.36	39.47	-
PS Ratio	2.47	2.06	3.65	1.83	7.94	0.34
PB Ratio	1.94	1.65	3.52	2.41	6.30	-1.14
P/TBV Ratio	1.99	1.70	3.64	2.51	6.31	-
P/FCF Ratio	18.77	21.11	30.61	10.61	-	-
P/OCF Ratio	11.35	8.18	23.67	9.95	-	-
EV/Sales Ratio	2.82	2.39	3.98	2.34	8.92	3.30
EV/EBITDA Ratio	10.89	9.45	17.55	9.25	151.43	-
EV/EBIT Ratio	27.32	16.75	31.12	14.20	-	-
EV/FCF Ratio	21.44	24.52	33.46	13.56	-	-
Debt / Equity Ratio	0.63	0.71	0.69	1.04	1.14	-9.60
Debt / EBITDA Ratio	3.39	3.48	3.13	3.14	24.35	-
Debt / FCF Ratio	6.12	9.04	5.97	4.60	-	-
Net Debt / Equity Ratio	0.26	0.39	0.28	0.46	0.76	-8.73
Net Debt / EBITDA Ratio	1.37	1.93	1.27	1.38	16.32	-130.29
Net Debt / FCF Ratio	2.47	5.02	2.43	2.03	-13.33	-55.56
Asset Turnover	0.46	0.49	0.51	0.63	0.31	0.25
Inventory Turnover	15.15	14.47	13.01	16.60	10.62	10.75
Quick Ratio	1.61	1.31	1.46	1.37	1.68	0.17
Current Ratio	1.89	1.56	1.75	1.60	2.07	0.39
Return on Equity (ROE)	12.98%	19.75%	22.70%	19.99%	42.88%	-2195.07%
Return on Assets (ROA)	2.36%	4.35%	4.10%	6.49%	-1.65%	-2.76%
Return on Invested Capital (ROIC)	4.00%	8.22%	10.15%	15.47%	-3.06%	-6.00%
Return on Capital Employed (ROCE)	4.10%	7.10%	7.90%	11.70%	-3.20%	-11.80%
Earnings Yield	6.08%	10.25%	5.68%	6.97%	2.53%	-169.82%
FCF Yield	5.33%	4.74%	3.27%	9.42%	-0.91%	-13.79%
Payout Ratio	3.00%	0.23%	0.77%	-	-	-
Buyback Yield / Dilution	-0.42%	0.00%	-	-71.02%	-450.52%	13.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.