Hanil Holdings Co., Ltd. (KRX:003300)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,220
+470 (2.81%)
At close: Aug 14, 2026

Hanil Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,915,6121,930,4892,248,7432,363,0571,965,6121,650,343
Revenue Growth
-10.73%-14.15%-4.84%20.22%19.10%7.63%
Gross Profit
341,413343,502511,817494,149337,990293,933
Operating Income
122,273122,626278,999262,297132,724117,743
Net Income
34,47431,569118,764104,33589,54844,989
Earnings Per Share
1120.191023.913852.003384.052904.391459.12
EPS Growth
-62.98%-73.42%13.83%16.52%99.05%-6.91%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
500,999504,922451,897413,445384,776535,769
Total Debt
1,069,541937,352890,984799,908733,061845,201
Net Cash (Debt)
-568,542-432,430-439,087-386,463-348,285-309,432
Net Cash Growth
------
Net Cash Per Share
-18474.34-14025.61-14241.43-12534.71-11296.27-10035.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
176,106206,364200,086271,587225.99140,160
Capital Expenditures
-155,137-170,017-187,756-219,422-125,447-69,220
Free Cash Flow
20,96936,34612,32952,164-125,22170,940
Free Cash Flow Growth
-11.89%194.80%-76.37%---50.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.82%17.79%22.76%20.91%17.20%17.81%
Operating Margin
6.38%6.35%12.41%11.10%6.75%7.13%
Pretax Margin
4.68%4.73%11.15%10.38%6.49%6.85%
Profit Margin
1.80%1.64%5.28%4.42%4.56%2.73%
FCF Margin
1.09%1.88%0.55%2.21%-6.37%4.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1000.000--800.000800.000
Dividend Per Share Growth
7.53%--0%-
Dividend Yield
5.81%--8.08%8.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3716.003.633.303.729.25
Forward PE
-4.424.424.424.424.42
P/FCF Ratio
25.3213.9035.016.60-5.87
PS Ratio
0.280.260.190.150.170.25