Yuhwa Securities co.,ltd. (KRX:003460)
South Korea · Delayed Price · Currency is KRW 3,100.00
+50.00 (1.64%)
Last updated: Jun 2, 2026, 3:00 PM KST
Yuhwa Securities co.,ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 20,382 | 22,836 | 23,730 | 17,524 | 15,551 |
Total Interest Expense | 4,853 | 6,008 | 4,328 | 3,211 | 1,521 |
Net Interest Income | 15,529 | 16,828 | 19,402 | 14,313 | 14,030 |
Brokerage Commission | 2,042 | 1,862 | 1,513 | 1,557 | 2,664 |
Asset Management Fee | - | - | - | - | 0.94 |
Gain on Sale of Investments (Rev) | 6,551 | 5,166 | 7,082 | 2,981 | 4,037 |
Other Revenue | 7,010 | 7,790 | 0 | -0 | 0 |
Revenue Before Loan Losses | 31,131 | 31,647 | 27,997 | 18,852 | 20,732 |
| 31,131 | 31,647 | 27,997 | 18,852 | 20,732 | |
Revenue Growth (YoY) | -1.63% | 13.04% | 48.51% | -9.07% | 7.01% |
Salaries & Employee Benefits | 4,991 | 4,800 | 4,577 | 4,242 | 4,020 |
Cost of Services Provided | 5,712 | 6,096 | 6,267 | 5,028 | 4,029 |
Other Operating Expenses | 1,353 | 1,336 | 1,293 | 1,194 | 1,042 |
Total Operating Expenses | 14,233 | 14,309 | 14,153 | 12,191 | 10,785 |
Operating Income | 16,898 | 17,338 | 13,844 | 6,660 | 9,947 |
Other Non-Operating Income (Expenses) | 11,305 | 10,881 | 9,253 | 8,304 | 4,980 |
EBT Excluding Unusual Items | 28,203 | 28,219 | 23,097 | 14,965 | 14,927 |
Asset Writedown | - | -1,244 | - | - | - |
Gain (Loss) on Sale of Investments | -10,981 | -5,137 | -14,273 | -9,545 | -2,396 |
Pretax Income | 17,222 | 21,839 | 8,824 | 5,420 | 12,053 |
Income Tax Expense | 3,166 | 4,060 | 1,487 | 1,223 | 2,458 |
Net Income | 14,056 | 17,779 | 7,337 | 4,197 | 9,595 |
Preferred Dividends & Other Adjustments | 3,561 | - | - | - | - |
Net Income to Common | 10,495 | 17,779 | 7,337 | 4,197 | 9,595 |
Net Income Growth | -20.94% | 142.33% | 74.82% | -56.26% | 83.63% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | - | - | - | - | -0.28% |
EPS (Basic) | 229.36 | 388.56 | 160.34 | 91.72 | 209.69 |
EPS (Diluted) | 229.36 | 388.56 | 160.34 | 91.72 | 209.69 |
EPS Growth | -40.97% | 142.33% | 74.82% | -56.26% | 84.15% |
Free Cash Flow | 67,871 | -14,177 | -41,958 | 40,705 | 16,644 |
Free Cash Flow Per Share | 1483.33 | -309.83 | -917.00 | 889.61 | 363.76 |
Operating Margin | 54.28% | 54.78% | 49.45% | 35.33% | 47.98% |
Profit Margin | 33.71% | 56.18% | 26.21% | 22.26% | 46.28% |
Free Cash Flow Margin | 218.01% | -44.80% | -149.87% | 215.92% | 80.28% |
Effective Tax Rate | 18.39% | 18.59% | 16.86% | 22.57% | 20.39% |