Yuanta Securities Korea Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,072,099	543,645	524,644	491,768	826,716	619,321
Market Cap Growth	92.48%	3.62%	6.69%	-40.52%	33.49%	6.92%
Last Close Price	4875.00	2643.55	2386.54	1984.18	3202.46	1781.66
PE Ratio	16.25	8.30	8.14	10.91	5.49	5.90
PS Ratio	0.45	0.25	0.22	0.23	0.39	0.24
PB Ratio	0.64	0.33	0.33	0.32	0.54	0.45
P/FCF Ratio	-	-	-	0.96	-	-
P/OCF Ratio	-	-	-	0.95	-	-
Debt / Equity Ratio	5.34	5.49	5.32	4.07	4.07	4.63
Debt / FCF Ratio	-	-	-	12.43	-	-
Net Debt / Equity Ratio	-0.74	-0.96	-1.07	-0.91	-0.63	-1.01
Net Debt / FCF Ratio	2.43	7.47	4.36	-2.78	17.23	2.11
Asset Turnover	0.14	0.13	0.16	0.15	0.14	0.19
Quick Ratio	1.59	1.40	1.41	1.56	1.77	1.66
Current Ratio	1.95	1.68	1.71	2.01	2.47	2.27
Return on Equity (ROE)	4.50%	4.52%	4.08%	2.93%	10.35%	7.92%
Return on Assets (ROA)	0.42%	0.44%	0.43%	0.32%	1.02%	0.77%
Return on Invested Capital (ROIC)	3.77%	3.37%	5.88%	3.83%	6.25%	5.43%
Earnings Yield	6.15%	13.44%	12.28%	9.17%	18.22%	16.96%
FCF Yield	-47.55%	-38.49%	-74.99%	103.78%	-6.79%	-107.50%
Dividend Yield	5.13%	7.57%	-	-	-	-
Payout Ratio	56.78%	51.51%	36.08%	83.48%	17.48%	-
Buyback Yield / Dilution	0.33%	-	-	8.05%	-1.73%	4.78%
Total Shareholder Return	5.45%	7.57%	-	8.05%	-1.73%	4.78%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.