Korean Airlines Co.,Ltd. (KRX:003490)
22,800
0.00 (0.00%)
At close: Jun 5, 2025, 3:30 PM KST
Korean Airlines Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 20,071,136 | 17,870,718 | 16,111,796 | 14,096,095 | 9,016,825 | 7,610,531 | Upgrade
|
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
Revenue | 20,071,136 | 17,870,718 | 16,111,796 | 14,096,095 | 9,016,825 | 7,610,531 | Upgrade
|
Revenue Growth (YoY) | 19.39% | 10.92% | 14.30% | 56.33% | 18.48% | -38.55% | Upgrade
|
Cost of Revenue | 16,175,132 | 14,112,550 | 12,850,302 | 10,245,440 | 6,912,047 | 6,850,104 | Upgrade
|
Gross Profit | 3,896,004 | 3,758,168 | 3,261,494 | 3,850,654 | 2,104,778 | 760,427 | Upgrade
|
Selling, General & Admin | 1,729,914 | 1,521,919 | 1,335,826 | 881,451 | 575,392 | 534,016 | Upgrade
|
Other Operating Expenses | 44,766 | 37,945 | 36,055 | 48,321 | 36,288 | 33,697 | Upgrade
|
Operating Expenses | 1,897,811 | 1,668,485 | 1,472,348 | 1,021,516 | 694,740 | 653,484 | Upgrade
|
Operating Income | 1,998,193 | 2,089,683 | 1,789,146 | 2,829,139 | 1,410,037 | 106,942 | Upgrade
|
Interest Expense | -590,298 | -514,159 | -531,415 | -400,950 | -390,934 | -513,863 | Upgrade
|
Interest & Investment Income | 286,535 | 288,020 | 307,083 | 162,349 | 75,730 | 46,914 | Upgrade
|
Earnings From Equity Investments | 4,475 | - | - | -757.91 | -28.89 | -856.91 | Upgrade
|
Currency Exchange Gain (Loss) | -458,788 | -393,683 | -38,196 | -261,851 | -384,643 | 284,824 | Upgrade
|
Other Non Operating Income (Expenses) | 346,106 | 244,499 | 87,949 | 184,580 | 238,371 | -199,380 | Upgrade
|
EBT Excluding Unusual Items | 1,586,223 | 1,714,361 | 1,614,568 | 2,512,509 | 948,533 | -275,419 | Upgrade
|
Gain (Loss) on Sale of Investments | 482 | 868 | 3,141 | 33,062 | 137,000 | 241.73 | Upgrade
|
Gain (Loss) on Sale of Assets | 154,522 | 120,947 | -31,629 | 158,522 | 33,035 | -20,981 | Upgrade
|
Asset Writedown | - | - | -10,390 | -141,958 | -275,453 | -639,538 | Upgrade
|
Pretax Income | 1,741,227 | 1,836,176 | 1,575,690 | 2,562,135 | 843,114 | -935,697 | Upgrade
|
Income Tax Expense | 416,038 | 454,318 | 446,585 | 832,632 | 264,332 | -112,240 | Upgrade
|
Earnings From Continuing Operations | 1,325,189 | 1,381,858 | 1,129,106 | 1,729,503 | 578,782 | -823,457 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | 593,438 | Upgrade
|
Net Income to Company | 1,325,189 | 1,381,858 | 1,129,106 | 1,729,503 | 578,782 | -230,019 | Upgrade
|
Minority Interest in Earnings | -98,137 | -64,596 | -67,940 | -1,140 | -1,098 | 18,473 | Upgrade
|
Net Income | 1,227,052 | 1,317,262 | 1,061,165 | 1,728,363 | 577,684 | -211,545 | Upgrade
|
Preferred Dividends & Other Adjustments | 4,017 | 4,017 | 2,622 | 3,953 | 16,736 | 57,644 | Upgrade
|
Net Income to Common | 1,223,035 | 1,313,245 | 1,058,543 | 1,724,410 | 560,947 | -269,189 | Upgrade
|
Net Income Growth | 2.06% | 24.13% | -38.60% | 199.19% | - | - | Upgrade
|
Shares Outstanding (Basic) | 369 | 369 | 369 | 360 | 322 | 161 | Upgrade
|
Shares Outstanding (Diluted) | 369 | 369 | 369 | 360 | 342 | 161 | Upgrade
|
Shares Change (YoY) | - | - | 2.53% | 5.48% | 112.46% | 56.57% | Upgrade
|
EPS (Basic) | 3311.48 | 3555.73 | 2866.11 | 4787.09 | 1743.37 | -1674.67 | Upgrade
|
EPS (Diluted) | 3311.48 | 3555.73 | 2866.11 | 4787.09 | 1662.06 | -1674.67 | Upgrade
|
EPS Growth | 2.03% | 24.06% | -40.13% | 188.02% | - | - | Upgrade
|
Free Cash Flow | 1,435,406 | 1,664,815 | 2,183,944 | 4,810,659 | 3,171,231 | 765,674 | Upgrade
|
Free Cash Flow Per Share | 3886.50 | 4507.65 | 5913.24 | 13354.73 | 9285.81 | 4763.37 | Upgrade
|
Dividend Per Share | 750.000 | 750.000 | - | - | - | - | Upgrade
|
Gross Margin | 19.41% | 21.03% | 20.24% | 27.32% | 23.34% | 9.99% | Upgrade
|
Operating Margin | 9.96% | 11.69% | 11.11% | 20.07% | 15.64% | 1.41% | Upgrade
|
Profit Margin | 6.09% | 7.35% | 6.57% | 12.23% | 6.22% | -3.54% | Upgrade
|
Free Cash Flow Margin | 7.15% | 9.32% | 13.55% | 34.13% | 35.17% | 10.06% | Upgrade
|
EBITDA | 4,087,686 | 3,885,713 | 3,512,043 | 4,478,875 | 3,105,402 | 2,076,062 | Upgrade
|
EBITDA Margin | 20.37% | 21.74% | 21.80% | 31.77% | 34.44% | 27.28% | Upgrade
|
D&A For EBITDA | 2,089,493 | 1,796,030 | 1,722,896 | 1,649,736 | 1,695,365 | 1,969,119 | Upgrade
|
EBIT | 1,998,193 | 2,089,683 | 1,789,146 | 2,829,139 | 1,410,037 | 106,942 | Upgrade
|
EBIT Margin | 9.96% | 11.69% | 11.11% | 20.07% | 15.64% | 1.41% | Upgrade
|
Effective Tax Rate | 23.89% | 24.74% | 28.34% | 32.50% | 31.35% | - | Upgrade
|
Advertising Expenses | - | 57,222 | 30,947 | 36,413 | 17,288 | 15,443 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.