Korean Airlines Co.,Ltd. (KRX:003490)

Korean Airlines Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,481,763	2,215,625	622,787	1,056,901	1,185,375	1,314,566
Short-Term Investments	4,210,157	4,513,975	5,554,602	4,939,457	2,942,145	539,392
Trading Asset Securities	6.05	2,506	22.46	38.25	11.82	210.24
Cash & Short-Term Investments	6,691,927	6,732,106	6,177,412	5,996,395	4,127,532	1,854,168
Cash Growth	3.15%	8.98%	3.02%	45.28%	122.61%	17.11%
Accounts Receivable	1,196,513	1,296,357	945,848	1,006,730	1,112,652	819,609
Other Receivables	460,291	328,034	208,046	169,947	135,134	93,693
Receivables	1,657,644	1,625,717	1,153,921	1,176,701	1,247,804	913,316
Inventory	1,271,930	1,170,693	853,580	730,075	597,064	551,195
Prepaid Expenses	108,309	83,626	59,199	34,220	31,712	28,905
Other Current Assets	707,120	752,203	350,558	152,873	101,971	108,900
Total Current Assets	10,436,931	10,364,345	8,594,670	8,090,263	6,106,083	3,456,485
Property, Plant & Equipment	28,751,242	28,374,491	18,174,887	17,079,086	16,914,084	18,482,140
Long-Term Investments	529,251	733,872	547,429	503,276	648,255	484,848
Goodwill	1,839,690	1,839,690	439,977	450,418	14,761	14,761
Other Intangible Assets	1,210,798	1,237,717	384,209	423,337	261,223	253,384
Long-Term Accounts Receivable	47	47.33	14.86	352,178	37.07	14.93
Long-Term Deferred Tax Assets	1,916,489	1,959,232	814,071	796,276	739,747	876,591
Other Long-Term Assets	2,542,349	2,494,879	1,431,104	1,302,372	1,987,687	1,621,806
Total Assets	47,235,042	47,012,066	30,391,776	28,997,701	26,671,903	25,190,061
Accounts Payable	287,417	351,893	240,222	255,297	139,160	86,354
Accrued Expenses	1,250,435	1,805,279	1,162,689	873,461	692,430	613,041
Short-Term Debt	2,126,386	2,517,022	1,021,408	906,051	985,568	1,900,887
Current Portion of Long-Term Debt	1,618,852	2,541,419	1,539,165	1,417,075	2,989,030	2,559,590
Current Portion of Leases	2,165,985	2,182,081	1,178,798	1,333,154	1,382,926	1,387,671
Current Income Taxes Payable	218,080	275,448	201,432	747,105	230,260	93,947
Current Unearned Revenue	1,105,497	1,021,406	993,211	878,369	760,724	845,572
Other Current Liabilities	6,348,124	5,897,843	3,072,939	2,064,672	1,223,119	453,087
Total Current Liabilities	15,120,776	16,592,390	9,409,864	8,475,183	8,403,217	7,940,149
Long-Term Debt	5,034,713	3,440,848	3,951,815	3,964,663	2,931,256	4,500,180
Long-Term Leases	9,017,607	8,744,564	3,255,681	3,516,367	4,218,090	5,189,532
Long-Term Unearned Revenue	2,908,141	2,921,822	1,849,390	2,071,843	2,340,626	2,152,300
Long-Term Deferred Tax Liabilities	177,451	187,948	87,538	95,563	26,601	22,813
Other Long-Term Liabilities	1,352,924	1,602,450	197,878	119,602	263,944	468,062
Total Liabilities	36,197,885	36,048,874	20,576,568	19,705,241	19,806,214	21,878,337
Common Stock	1,846,657	1,846,657	1,846,657	1,846,657	1,744,658	876,603
Additional Paid-In Capital	4,145,341	4,145,343	4,145,343	4,145,584	3,948,435	1,518,577
Retained Earnings	3,494,841	3,485,552	2,591,941	2,053,684	110,077	-522,503
Treasury Stock	-2	-1.86	-1.77	-1.7	-1.62	-1.48
Comprehensive Income & Other	997,240	995,332	942,060	948,267	950,736	1,333,825
Total Common Equity	10,484,077	10,472,882	9,525,999	8,994,191	6,753,904	3,206,501
Minority Interest	553,081	490,310	289,209	298,270	111,785	105,224
Shareholders' Equity	11,037,157	10,963,192	9,815,208	9,292,460	6,865,689	3,311,724
Total Liabilities & Equity	47,235,042	47,012,066	30,391,776	28,997,701	26,671,903	25,190,061
Total Debt	19,963,543	19,425,932	10,946,867	11,137,310	12,506,869	15,537,859
Net Cash (Debt)	-13,271,616	-12,693,826	-4,769,455	-5,140,915	-8,379,337	-13,683,691
Net Cash Per Share	-35934.17	-34369.75	-12913.75	-14271.54	-24535.87	-85128.24
Filing Date Shares Outstanding	368.22	369.33	368.22	368.22	347.82	174.21
Total Common Shares Outstanding	368.22	369.33	368.22	369.33	347.82	174.21
Working Capital	-4,683,845	-6,228,045	-815,194	-384,920	-2,297,134	-4,483,664
Book Value Per Share	28472.27	28356.33	25870.36	24352.63	19417.77	18405.98
Tangible Book Value	7,433,589	7,395,475	8,701,813	8,120,436	6,477,919	2,938,355
Tangible Book Value Per Share	20187.87	20023.95	23632.06	21986.86	18624.30	16866.78
Land	2,960,841	2,961,451	2,809,444	2,571,046	1,944,017	1,922,709
Buildings	1,489,435	1,490,416	1,172,433	1,181,598	1,156,072	1,135,002
Machinery	7,118,608	4,302,884	3,130,701	2,475,067	3,371,601	3,435,122
Construction In Progress	2,423,394	2,494,158	983,307	743,444	934,059	1,069,703

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.