Pangrim Co., Ltd. (KRX:003610)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,870.00
-20.00 (-0.34%)
Nov 3, 2026, 3:30 PM KST

Pangrim Financials Overview

Millions KRW. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,215122,527110,596131,922155,768130,973
Revenue Growth
8.73%10.79%-16.16%-15.31%18.93%12.38%
Gross Profit
13,23911,2586,2764,90611,93415,953
Operating Income
1,2201,121-3,270-4,1192,1506,354
Net Income
13,7996,722774.2-4,1375,5697,400
Earnings Per Share
513.42207.7521.67-113.67151.64191.00
EPS Growth
616.27%858.78%---20.61%49.22%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Textile Sector
117,224112,032100,668122,752146,629122,223
Other Section
10,99110,4959,9289,1699,1398,750
Total
128,215122,527110,596131,922155,768130,973

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
52,83251,96965,78155,55951,804109,308
Total Debt
17,70615,04413,45620,79729,37925,314
Net Cash (Debt)
35,12736,92552,32434,76122,42583,994
Net Cash Growth
-6.47%-29.43%50.52%55.01%-73.30%15.85%
Net Cash Per Share
1307.031141.221464.47955.06610.632171.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
882.465,18918,2637,4061,2366,947
Capital Expenditures
-11,884-5,508-461.47-697.05-6,331-1,418
Free Cash Flow
-11,002-319.0917,8016,709-5,0945,530
Free Cash Flow Growth
--165.32%---50.51%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
10.33%9.19%5.67%3.72%7.66%12.18%
Operating Margin
0.95%0.92%-2.96%-3.12%1.38%4.85%
Pretax Margin
13.07%7.62%1.00%-2.72%4.54%7.95%
Profit Margin
10.76%5.49%0.70%-3.14%3.57%5.65%
FCF Margin
-8.58%-0.26%16.10%5.09%-3.27%4.22%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
70.00070.00060.00038.00045.00045.000
Dividend Per Share Growth
0%16.67%57.89%-15.56%0%28.57%
Dividend Yield
1.19%1.43%1.90%1.78%0.99%1.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.4323.46144.24-29.6713.59
P/FCF Ratio
--6.2711.56-18.19
PS Ratio
1.461.291.010.591.060.77