Pangrim Co., Ltd. (KRX:003610)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,580.00
-60.00 (-1.06%)
At close: Aug 12, 2026

Pangrim Financials Overview

Millions KRW. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
126,252122,527110,596131,922155,768130,973
Revenue Growth
9.03%10.79%-16.16%-15.31%18.93%12.38%
Gross Profit
12,41611,2586,2764,90611,93415,953
Operating Income
649.411,121-3,270-4,1192,1506,354
Net Income
6,7846,722774.2-4,1375,5697,400
Earnings Per Share
212.70207.7522.00-113.67151.64191.00
EPS Growth
19.87%844.34%---20.61%49.22%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
53,55051,96965,78155,55951,804109,308
Total Debt
16,40315,04413,45620,79729,37925,314
Net Cash (Debt)
37,14736,92552,32434,76122,42583,994
Net Cash Growth
-1.20%-29.43%50.52%55.01%-73.30%15.85%
Net Cash Per Share
1164.731141.221486.86955.06610.632171.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
1,4415,18918,2637,4061,2366,947
Capital Expenditures
-15,158-5,508-461.47-697.05-6,331-1,418
Free Cash Flow
-13,717-319.0917,8016,709-5,0945,530
Free Cash Flow Growth
--165.32%---50.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
9.83%9.19%5.67%3.72%7.66%12.18%
Operating Margin
0.51%0.92%-2.96%-3.12%1.38%4.85%
Pretax Margin
6.98%7.62%1.00%-2.72%4.54%7.95%
Profit Margin
5.37%5.49%0.70%-3.14%3.57%5.65%
FCF Margin
-10.87%-0.26%16.10%5.09%-3.27%4.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
70.000--38.00045.00045.000
Dividend Per Share Growth
16.67%---15.56%0%28.57%
Dividend Yield
1.24%--1.84%1.04%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
26.2323.46144.24-29.6713.59
P/FCF Ratio
--6.2711.56-18.19
PS Ratio
1.411.291.010.591.060.77