Pangrim Co., Ltd. (KRX:003610)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,490.00
-10.00 (-0.18%)
Last updated: Sep 2, 2026, 11:59 AM KST

Pangrim Financials Overview

Millions KRW. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,215122,527110,596131,922155,768130,973
Revenue Growth
8.73%10.79%-16.16%-15.31%18.93%12.38%
Gross Profit
13,23911,2586,2764,90611,93415,953
Operating Income
1,2201,121-3,270-4,1192,1506,354
Net Income
13,7996,722774.2-4,1375,5697,400
Earnings Per Share
513.02207.7522.00-113.67151.64191.00
EPS Growth
605.00%844.34%---20.61%49.22%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
52,83251,96965,78155,55951,804109,308
Total Debt
17,70615,04413,45620,79729,37925,314
Net Cash (Debt)
35,12736,92552,32434,76122,42583,994
Net Cash Growth
-6.47%-29.43%50.52%55.01%-73.30%15.85%
Net Cash Per Share
1305.911141.221486.86955.06610.632171.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
882.465,18918,2637,4061,2366,947
Capital Expenditures
-11,884-5,508-461.47-697.05-6,331-1,418
Free Cash Flow
-11,002-319.0917,8016,709-5,0945,530
Free Cash Flow Growth
--165.32%---50.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
10.33%9.19%5.67%3.72%7.66%12.18%
Operating Margin
0.95%0.92%-2.96%-3.12%1.38%4.85%
Pretax Margin
13.07%7.62%1.00%-2.72%4.54%7.95%
Profit Margin
10.76%5.49%0.70%-3.14%3.57%5.65%
FCF Margin
-8.58%-0.26%16.10%5.09%-3.27%4.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
70.000--38.00045.00045.000
Dividend Per Share Growth
0%---15.56%0%28.57%
Dividend Yield
1.29%--1.84%1.04%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.7223.46144.24-29.6713.59
P/FCF Ratio
--6.2711.56-18.19
PS Ratio
1.371.291.010.591.060.77