Pangrim Co., Ltd. (KRX:003610)
4,190.00
+35.00 (0.84%)
At close: Jun 5, 2025, 3:30 PM KST
Pangrim Balance Sheet
Financials in millions KRW. Fiscal year is October - September.
Millions KRW. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Cash & Equivalents | 23,377 | 31,913 | 31,684 | 44,156 | 29,571 | 16,097 | Upgrade
|
Short-Term Investments | 28,359 | 20,542 | 15,621 | 1,466 | 22,530 | 18,634 | Upgrade
|
Trading Asset Securities | 4,570 | 13,326 | 8,254 | 6,182 | 57,208 | 58,466 | Upgrade
|
Cash & Short-Term Investments | 56,307 | 65,781 | 55,559 | 51,804 | 109,308 | 93,198 | Upgrade
|
Cash Growth | -9.54% | 18.40% | 7.25% | -52.61% | 17.29% | 15.44% | Upgrade
|
Accounts Receivable | 13,443 | 10,938 | 12,690 | 14,971 | 14,109 | 14,674 | Upgrade
|
Other Receivables | 1,416 | 897.91 | 808.47 | 1,408 | 1,419 | 1,134 | Upgrade
|
Receivables | 14,859 | 11,836 | 13,498 | 16,379 | 15,528 | 15,910 | Upgrade
|
Inventory | 36,508 | 34,939 | 49,584 | 61,393 | 47,376 | 34,555 | Upgrade
|
Prepaid Expenses | 824.92 | 556.02 | 1,177 | 84.99 | 61.68 | 52.73 | Upgrade
|
Other Current Assets | 75.58 | 132.37 | 148.56 | 136.54 | 298.62 | 428.24 | Upgrade
|
Total Current Assets | 108,574 | 113,243 | 119,967 | 129,797 | 172,573 | 144,143 | Upgrade
|
Property, Plant & Equipment | 45,760 | 46,410 | 50,006 | 54,679 | 54,740 | 56,608 | Upgrade
|
Long-Term Investments | 40,956 | 37,872 | 38,840 | 46,384 | 382.82 | 574.5 | Upgrade
|
Other Intangible Assets | 715.18 | 723.84 | 811.73 | 811.73 | 811.85 | 649.85 | Upgrade
|
Long-Term Accounts Receivable | - | - | - | - | -0 | -0 | Upgrade
|
Long-Term Deferred Tax Assets | 3,533 | 3,529 | 3,620 | 3,289 | 3,011 | 3,085 | Upgrade
|
Other Long-Term Assets | 28,184 | 28,530 | 28,895 | 28,940 | 25,561 | 31,794 | Upgrade
|
Total Assets | 229,042 | 231,627 | 243,461 | 265,220 | 257,080 | 236,854 | Upgrade
|
Accounts Payable | 7,948 | 6,691 | 6,997 | 13,684 | 9,684 | 6,171 | Upgrade
|
Accrued Expenses | 2,350 | 2,078 | 2,944 | 2,682 | 3,048 | 2,732 | Upgrade
|
Short-Term Debt | 17,807 | 12,558 | 18,687 | 26,702 | 22,180 | 17,879 | Upgrade
|
Current Portion of Long-Term Debt | - | - | 1,200 | 1,238 | 253.2 | 502.3 | Upgrade
|
Current Portion of Leases | 293.04 | 429.39 | 269.03 | 557.96 | 569.32 | 355.86 | Upgrade
|
Current Income Taxes Payable | 1,509 | 452.29 | 192.81 | 982.82 | 2,089 | 1,324 | Upgrade
|
Current Unearned Revenue | 14.51 | 14.3 | 13.56 | 11.16 | 9.21 | - | Upgrade
|
Other Current Liabilities | 11,511 | 12,499 | 13,012 | 11,877 | 10,678 | 8,109 | Upgrade
|
Total Current Liabilities | 41,432 | 34,722 | 43,315 | 57,735 | 48,512 | 37,073 | Upgrade
|
Long-Term Debt | 500 | - | - | - | 1,238 | 1,491 | Upgrade
|
Long-Term Leases | 108.73 | 468.93 | 641.34 | 880.53 | 1,073 | 465.96 | Upgrade
|
Long-Term Unearned Revenue | 246.51 | 264.74 | 283.34 | 121.72 | 44.66 | - | Upgrade
|
Other Long-Term Liabilities | 600 | 300 | 500 | 500 | 295 | - | Upgrade
|
Total Liabilities | 49,099 | 41,949 | 49,795 | 63,059 | 57,282 | 44,905 | Upgrade
|
Common Stock | 21,157 | 21,157 | 21,157 | 21,157 | 21,157 | 21,157 | Upgrade
|
Additional Paid-In Capital | 34,054 | 34,054 | 34,054 | 34,054 | 34,054 | 34,054 | Upgrade
|
Retained Earnings | 91,611 | 93,734 | 94,818 | 101,174 | 95,554 | 88,854 | Upgrade
|
Treasury Stock | -24,063 | -15,507 | -13,236 | -13,236 | -6,637 | -6,637 | Upgrade
|
Comprehensive Income & Other | 56,788 | 55,664 | 56,139 | 58,217 | 54,893 | 53,788 | Upgrade
|
Total Common Equity | 179,547 | 189,102 | 192,932 | 201,366 | 199,021 | 191,216 | Upgrade
|
Minority Interest | 396.21 | 576.96 | 734.03 | 795.65 | 777.07 | 733.12 | Upgrade
|
Shareholders' Equity | 179,944 | 189,679 | 193,666 | 202,161 | 199,798 | 191,949 | Upgrade
|
Total Liabilities & Equity | 229,042 | 231,627 | 243,461 | 265,220 | 257,080 | 236,854 | Upgrade
|
Total Debt | 18,708 | 13,456 | 20,797 | 29,379 | 25,314 | 20,694 | Upgrade
|
Net Cash (Debt) | 37,598 | 52,324 | 34,761 | 22,425 | 83,994 | 72,504 | Upgrade
|
Net Cash Growth | -20.83% | 50.52% | 55.01% | -73.30% | 15.85% | 31.97% | Upgrade
|
Net Cash Per Share | 1090.79 | 1464.47 | 955.06 | 610.63 | 2171.46 | 1865.35 | Upgrade
|
Filing Date Shares Outstanding | 31.95 | 35.39 | 36.4 | 36.4 | 38.68 | 38.68 | Upgrade
|
Total Common Shares Outstanding | 31.95 | 35.39 | 36.4 | 36.4 | 38.68 | 38.68 | Upgrade
|
Working Capital | 67,142 | 78,522 | 76,652 | 72,062 | 124,061 | 107,070 | Upgrade
|
Book Value Per Share | 5618.89 | 5342.73 | 5300.73 | 5532.44 | 5145.18 | 4943.40 | Upgrade
|
Tangible Book Value | 178,832 | 188,378 | 192,120 | 200,554 | 198,209 | 190,566 | Upgrade
|
Tangible Book Value Per Share | 5596.51 | 5322.28 | 5278.43 | 5510.14 | 5124.19 | 4926.60 | Upgrade
|
Land | 21,638 | 21,638 | 21,638 | 21,638 | 21,935 | 21,935 | Upgrade
|
Buildings | 43,446 | 41,747 | 42,267 | 43,520 | 40,584 | 39,859 | Upgrade
|
Machinery | 68,600 | 66,156 | 80,687 | 89,521 | 81,407 | 79,630 | Upgrade
|
Construction In Progress | 666.58 | 393.25 | 514.36 | 706.29 | 276.86 | 233.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.