Michang Oil Ind. Co., Ltd. (KRX: 003650)
South Korea
· Delayed Price · Currency is KRW 91,000
0.00 (0.00%)
Dec 19, 2024, 3:01 PM KST
Michang Oil Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 416,249 | 409,235 | 418,790 | 406,293 | 277,578 | 323,728 | Upgrade
|
| Other Revenue | - | - | -0 | - | 0 | 0 | Upgrade
|
| Revenue | 416,249 | 409,235 | 418,790 | 406,293 | 277,578 | 323,728 | Upgrade
|
| Revenue Growth (YoY) | -2.23% | -2.28% | 3.08% | 46.37% | -14.26% | 2.35% | Upgrade
|
| Cost of Revenue | 356,829 | 347,548 | 361,050 | 356,569 | 246,042 | 293,730 | Upgrade
|
| Gross Profit | 59,420 | 61,687 | 57,740 | 49,724 | 31,536 | 29,998 | Upgrade
|
| Selling, General & Admin | 13,509 | 13,403 | 13,453 | 14,002 | 12,554 | 12,348 | Upgrade
|
| Other Operating Expenses | 29.39 | 30.34 | 41.71 | 28.91 | 27.51 | 33.59 | Upgrade
|
| Operating Expenses | 13,805 | 13,697 | 13,735 | 14,506 | 12,818 | 12,518 | Upgrade
|
| Operating Income | 45,616 | 47,990 | 44,005 | 35,218 | 18,719 | 17,480 | Upgrade
|
| Interest Expense | -1,078 | -589.97 | -31.57 | -27.74 | -85.22 | -91.63 | Upgrade
|
| Interest & Investment Income | 3,082 | 2,275 | 1,298 | 1,251 | 1,613 | 1,563 | Upgrade
|
| Earnings From Equity Investments | -529.09 | -529.09 | 4,088 | - | 1,357 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 243.23 | 251.82 | -827.73 | 839.44 | -462.72 | 237.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -32 | 975.02 | 440.79 | 2,110 | 943.55 | 1,178 | Upgrade
|
| EBT Excluding Unusual Items | 47,302 | 50,373 | 48,972 | 39,391 | 22,084 | 20,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32,198 | 11,369 | 1,916 | 5,153 | 2,317 | 3,052 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,427 | 4,924 | -1,099 | 2,482 | 1,301 | 1,053 | Upgrade
|
| Asset Writedown | -7,346 | -6,021 | -18,035 | -2,633 | -2,278 | -95.21 | Upgrade
|
| Pretax Income | 79,581 | 60,645 | 31,754 | 44,392 | 23,424 | 24,378 | Upgrade
|
| Income Tax Expense | 16,328 | 12,999 | 8,371 | 11,254 | 3,745 | 6,652 | Upgrade
|
| Earnings From Continuing Operations | 63,253 | 47,646 | 23,383 | 33,138 | 19,679 | 17,726 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.1 | 0.14 | 0.18 | 0.18 | 0.09 | Upgrade
|
| Net Income | 63,253 | 47,646 | 23,383 | 33,139 | 19,679 | 17,726 | Upgrade
|
| Net Income to Common | 63,253 | 47,646 | 23,383 | 33,139 | 19,679 | 17,726 | Upgrade
|
| Net Income Growth | 43.45% | 103.76% | -29.44% | 68.40% | 11.02% | 65.32% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.35% | -2.65% | -4.10% | Upgrade
|
| EPS (Basic) | 41807.18 | 31491.60 | 15455.09 | 21902.90 | 12961.55 | 11365.56 | Upgrade
|
| EPS (Diluted) | 41807.18 | 31491.60 | 15455.09 | 21902.90 | 12961.55 | 11365.56 | Upgrade
|
| EPS Growth | 43.45% | 103.76% | -29.44% | 68.98% | 14.04% | 72.39% | Upgrade
|
| Free Cash Flow | 44,356 | 53,261 | 14,193 | 13,580 | 34,015 | -2,047 | Upgrade
|
| Free Cash Flow Per Share | 29316.91 | 35202.68 | 9380.82 | 8975.56 | 22403.67 | -1312.73 | Upgrade
|
| Dividend Per Share | 2800.000 | 2800.000 | 2500.000 | 2500.000 | 2100.000 | 2000.000 | Upgrade
|
| Dividend Growth | 12.00% | 12.00% | 0% | 19.05% | 5.00% | 25.00% | Upgrade
|
| Gross Margin | 14.28% | 15.07% | 13.79% | 12.24% | 11.36% | 9.27% | Upgrade
|
| Operating Margin | 10.96% | 11.73% | 10.51% | 8.67% | 6.74% | 5.40% | Upgrade
|
| Profit Margin | 15.20% | 11.64% | 5.58% | 8.16% | 7.09% | 5.48% | Upgrade
|
| Free Cash Flow Margin | 10.66% | 13.01% | 3.39% | 3.34% | 12.25% | -0.63% | Upgrade
|
| EBITDA | 48,938 | 51,325 | 47,189 | 38,407 | 21,691 | 20,586 | Upgrade
|
| EBITDA Margin | 11.76% | 12.54% | 11.27% | 9.45% | 7.81% | 6.36% | Upgrade
|
| D&A For EBITDA | 3,322 | 3,335 | 3,184 | 3,189 | 2,972 | 3,106 | Upgrade
|
| EBIT | 45,616 | 47,990 | 44,005 | 35,218 | 18,719 | 17,480 | Upgrade
|
| EBIT Margin | 10.96% | 11.73% | 10.51% | 8.67% | 6.74% | 5.40% | Upgrade
|
| Effective Tax Rate | 20.52% | 21.43% | 26.36% | 25.35% | 15.99% | 27.29% | Upgrade
|
| Advertising Expenses | - | 34.26 | 64.49 | 102.12 | 102.23 | 102.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.