Namyang Dairy Products Co., Ltd (KRX: 003920)

Namyang Dairy Products Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	446,657	479,585	372,795	309,892	217,051	323,483
Market Cap Growth	15.07%	28.65%	20.30%	42.77%	-32.90%	-29.21%
Enterprise Value	382,310	417,531	261,113	179,658	107,876	123,542
Last Close Price	577000.00	607000.00	488149.57	405466.38	283226.76	435235.65
PE Ratio	-	-10.12	-5.27	-5827.30	-4.54	12.60
PS Ratio	0.52	0.48	0.39	0.32	0.23	0.31
PB Ratio	0.77	0.71	0.51	0.38	0.25	0.35
P/FCF Ratio	110.20	-10.38	-5.75	10.69	-2.42	-3.03
P/OCF Ratio	54.94	-12.52	-6.47	8.07	-4.39	-29.19
EV/Sales Ratio	0.39	0.42	0.27	0.19	0.11	0.12
EV/EBITDA Ratio	-10.65	-11.33	-5.61	-7.78	-5.97	2.33
EV/EBIT Ratio	-5.76	-5.77	-3.01	-2.31	-1.41	296.02
EV/FCF Ratio	87.18	-9.04	-4.02	6.20	-1.20	-1.16
Debt / Equity Ratio	0.02	0.03	0.08	0.04	0.05	0.05
Debt / EBITDA Ratio	-	-	-	-	-	0.78
Debt / FCF Ratio	3.46	-0.38	-0.92	1.02	-0.44	-0.39
Asset Turnover	1.21	1.18	1.05	0.99	0.92	0.98
Inventory Turnover	4.28	4.43	4.60	4.19	4.27	5.40
Quick Ratio	1.91	1.83	1.82	3.08	2.99	3.77
Current Ratio	3.75	3.72	3.08	4.96	5.22	5.43
Return on Equity (ROE)	-9.43%	-9.48%	-10.12%	-6.99%	-5.91%	3.25%
Return on Assets (ROA)	-5.72%	-5.34%	-5.90%	-5.02%	-4.65%	0.02%
Return on Capital (ROIC)	-6.49%	-6.06%	-6.62%	-5.54%	-5.13%	0.03%
Earnings Yield	-8.96%	-13.99%	-21.04%	-19.00%	-24.30%	9.04%
FCF Yield	0.91%	-9.63%	-17.41%	9.36%	-41.34%	-32.96%
Dividend Yield	0.17%	0.16%	0.20%	-	-	-
Payout Ratio	0.00%	-	-	-	-	2.93%
Buyback Yield / Dilution	-3.75%	-2.18%	99.90%	-99900.00%	-	-
Total Shareholder Return	-3.57%	-2.02%	100.10%	-99900.00%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.