Skip to main content
logo
Namyang Dairy Products Co., Ltd (KRX:003920)
South Korea flag South Korea · Delayed Price · Currency is KRW
41,850
-350 (-0.83%)
Oct 6, 2026, 3:30 PM KST

Namyang Dairy Products Ratios and Metrics

Millions KRW. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Oct '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Market Capitalization
300,479322,402364,401355,167385,033462,005477,429459,728464,947474,433464,372479,585363,627412,311439,189372,795293,739282,440305,314309,892327,422
Market Cap Growth (YoY)
-21.43%-30.22%-23.67%-22.74%-17.19%-2.62%2.81%-4.14%27.86%15.07%5.73%28.65%23.79%45.98%43.85%20.30%-10.29%-51.12%30.13%42.77%64.38%
Enterprise Value
293,245257,702300,512289,583323,889384,749402,717390,567400,601422,856405,144417,531312,186368,859345,391261,113167,602130,282152,599179,658220,760
Last Close Price
41850.0044000.0049600.0050100.0053171.4062503.1267946.6357059.6255312.4156282.8056088.7258902.8644755.0051826.6854635.9747370.5536978.3435383.2038766.8439346.8941323.38

Price Ratios

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Oct '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
PE Ratio
31.4133.6039.0860.9116.8221.6067.791839.05-7.79------------
Forward PE
-14.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.9014.90
PS Ratio
0.320.340.390.390.420.500.510.480.480.490.470.480.370.410.450.390.300.300.320.320.35
PB Ratio
0.320.350.390.370.630.760.770.730.720.720.690.720.510.570.610.510.380.360.380.380.40
P/TBV Ratio
0.330.350.390.380.640.770.770.730.720.730.700.730.510.580.620.510.390.370.390.390.41
P/FCF Ratio
--26.4016.699.959.398.8114.2148.10108.19---5.55-4.60-----10.69-162.14
P/OCF Ratio
--18.2213.238.948.788.4713.2238.5854.94---6.51-5.15----6.568.0727.34

EV Ratios

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Oct '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
EV/Sales Ratio
0.310.270.330.320.350.420.430.410.420.430.410.420.310.370.360.270.170.140.160.190.24
EV/EBITDA Ratio
9.728.549.949.578.119.4215.6519.44-12.02--14.15--17.42-12.54-------
EV/EBIT Ratio
49.1143.1653.4955.9722.8529.64-101.15-34.06-6.03------------
EV/FCF Ratio
--21.7713.618.377.827.4312.0741.4496.43---4.76-4.12-----6.20-109.32

Financial Efficiency

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Oct '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Debt / Equity Ratio
0.020.020.020.010.020.020.020.020.020.020.020.030.030.030.030.080.030.040.040.040.04
Debt / EBITDA Ratio
0.480.500.530.380.370.380.420.150.40-4.36-1.492.04-------
Debt / FCF Ratio
--1.010.620.300.220.200.351.413.46---0.28-0.22-----1.02-15.37
Net Debt / Equity Ratio
-0.01-0.01-0.07-0.07-0.11-0.10-0.12-0.12-0.11-0.10-0.08-0.09-0.09-0.07-0.06-0.13-0.14-0.16-0.19-0.19-0.16
Net Debt / EBITDA Ratio
-0.24-0.24-2.14-2.11-1.64-1.50-3.00-3.722.081.661.801.653.461.751.042.012.953.304.326.614.51
Net Debt / FCF Ratio
0.440.44-4.69-3.00-1.69-1.24-1.43-2.31-7.15-14.67137.811.280.950.570.371.456.13-8.69-4.05-5.2764.49
Asset Turnover
0.940.811.021.351.301.191.261.291.261.201.201.221.251.111.081.131.021.011.041.00
Inventory Turnover
4.474.584.164.434.854.654.254.194.424.564.054.474.144.134.114.634.794.554.724.554.10
Quick Ratio
1.321.321.451.881.991.951.872.172.081.911.761.832.132.011.891.822.872.942.953.083.20
Current Ratio
3.183.182.943.693.783.723.554.074.073.753.733.614.074.053.983.084.904.964.694.965.41
Return on Equity (ROE)
0.65%2.67%1.52%1.36%0.56%0.78%12.06%0.02%-8.11%-3.33%-23.47%-2.50%-3.22%-8.36%-21.61%-5.13%-5.96%-7.86%-9.11%-7.66%
Return on Assets (ROA)
0.29%0.12%0.68%0.60%0.32%0.03%3.91%0.17%-5.17%-2.37%-13.48%-1.69%-1.99%-4.52%-7.35%-5.05%-5.44%-5.97%-5.35%-5.99%
Return on Invested Capital (ROIC)
0.11%0.05%0.34%0.24%0.17%0.01%2.02%0.01%-2.64%-1.21%-6.88%-0.85%-0.99%-2.38%-4.05%-2.76%-3.06%-3.41%-2.99%-3.23%
Return on Capital Employed (ROCE)
0.60%0.60%0.60%0.50%2.30%2.10%-0.60%-1.80%-10.10%-10.90%-9.30%-10.50%-7.50%-9.10%-10.90%-11.50%-10.00%-10.50%-10.50%-9.30%-10.10%

Yields

Fiscal Quarter
CurrentQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Oct '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Earnings Yield
3.02%3.99%3.35%2.00%6.08%4.63%1.47%0.05%-12.84%-13.54%-12.18%-13.81%-18.27%-17.44%-17.73%-21.04%-19.12%-21.96%-21.73%-19.00%-18.00%
FCF Yield
-5.47%-5.10%3.79%5.99%10.05%10.65%11.35%7.04%2.08%0.92%-0.08%-9.63%-18.02%-21.72%-26.73%-17.41%-6.20%5.14%12.32%9.36%-0.62%
Dividend Yield
3.41%--2.85%---0.18%---0.17%---0.21%-----
Payout Ratio
87.63%742.38%---96.84%-0.00%-------------
Buyback Yield / Dilution
21.54%29.23%28.08%-64.77%41.19%-8.31%7.04%4.21%-13.65%12.73%-3.93%-3.96%-3.94%-0.82%-0.00%------
Total Shareholder Return
24.95%29.23%28.08%-61.92%41.19%-8.31%7.04%4.39%-13.65%12.73%-3.93%-3.79%-3.94%-0.82%-0.00%0.21%-----