Sajodaerim Corporation (KRX:003960)

Sajodaerim Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	368,503	339,182	242,676	199,636	185,665	119,855
Market Cap Growth	-46.84%	39.77%	21.56%	7.52%	54.91%	1.88%
Enterprise Value	1,050,891	1,028,233	406,683	449,659	538,846	523,198
Last Close Price	41200.00	40600.00	31085.37	26671.20	24475.85	15607.18
PE Ratio	5.35	3.70	2.66	2.80	2.96	3.54
PS Ratio	0.12	0.13	0.12	0.10	0.10	0.07
PB Ratio	0.41	0.40	0.34	0.33	0.36	0.27
P/TBV Ratio	0.85	0.91	0.43	0.42	0.47	0.37
P/FCF Ratio	9.60	2.77	1.52	5.00	4.18	2.82
P/OCF Ratio	4.20	2.22	1.39	3.26	2.98	1.46
EV/Sales Ratio	0.33	0.39	0.20	0.22	0.30	0.31
EV/EBITDA Ratio	6.64	5.80	2.40	3.62	3.96	6.77
EV/EBIT Ratio	11.07	8.20	2.94	4.83	5.22	11.21
EV/FCF Ratio	27.37	8.40	2.54	11.25	12.13	12.30
Debt / Equity Ratio	0.81	0.85	0.31	0.39	0.65	0.81
Debt / EBITDA Ratio	4.56	4.02	1.28	1.90	2.46	4.74
Debt / FCF Ratio	18.92	5.82	1.35	5.92	7.54	8.62
Asset Turnover	1.61	1.56	1.70	1.75	1.61	1.57
Inventory Turnover	8.35	7.51	5.78	5.95	6.22	6.28
Quick Ratio	0.52	0.58	0.70	0.42	0.42	0.42
Current Ratio	0.94	1.06	1.31	1.18	1.00	0.98
Return on Equity (ROE)	8.18%	12.36%	16.30%	13.15%	13.71%	8.26%
Return on Assets (ROA)	3.04%	4.63%	7.12%	5.05%	5.71%	2.66%
Return on Capital (ROIC)	4.20%	6.32%	9.79%	6.87%	7.72%	3.60%
Return on Capital Employed (ROCE)	7.50%	9.30%	18.50%	13.70%	16.90%	7.40%
Earnings Yield	17.68%	27.06%	37.64%	35.69%	33.77%	28.23%
FCF Yield	10.42%	36.09%	65.98%	20.02%	23.92%	35.48%
Payout Ratio	4.73%	3.82%	3.30%	5.74%	3.23%	4.52%
Buyback Yield / Dilution	-9.42%	-6.01%	-2.46%	-	-	-8.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.