Sajodaerim Corporation (KRX:003960)

Sajodaerim Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	286,216	333,173	339,182	242,676	199,636	185,665
Market Cap Growth	-19.82%	-1.77%	39.77%	21.56%	7.52%	54.91%
Enterprise Value	964,940	978,643	1,028,233	406,683	449,659	538,846
Last Close Price	32000.00	37250.00	40330.41	30878.96	26494.10	24313.33
PE Ratio	-	-	3.70	2.66	2.80	2.96
PS Ratio	0.08	0.10	0.13	0.12	0.10	0.10
PB Ratio	0.36	0.42	0.40	0.34	0.33	0.36
P/TBV Ratio	0.86	1.00	0.91	0.43	0.42	0.47
P/FCF Ratio	29.92	34.83	2.77	1.52	5.00	4.18
P/OCF Ratio	4.56	5.31	2.22	1.39	3.26	2.98
EV/Sales Ratio	0.28	0.28	0.39	0.20	0.22	0.30
EV/EBITDA Ratio	5.93	6.01	5.80	2.40	3.62	3.96
EV/EBIT Ratio	10.24	10.39	8.20	2.94	4.83	5.22
EV/FCF Ratio	100.88	102.32	8.40	2.54	11.25	12.13
Debt / Equity Ratio	0.90	0.90	0.85	0.31	0.39	0.65
Debt / EBITDA Ratio	4.42	4.42	4.02	1.28	1.90	2.46
Debt / FCF Ratio	75.19	75.19	5.82	1.35	5.92	7.54
Net Debt / Equity Ratio	0.67	0.67	0.64	0.04	0.30	0.46
Net Debt / EBITDA Ratio	3.29	3.29	3.04	0.19	1.46	1.76
Net Debt / FCF Ratio	56.01	56.01	4.40	0.20	4.54	5.39
Asset Turnover	1.63	1.63	1.56	1.70	1.75	1.61
Inventory Turnover	9.18	9.18	7.51	5.78	5.95	6.22
Quick Ratio	0.46	0.46	0.58	0.70	0.42	0.42
Current Ratio	0.89	0.89	1.06	1.31	1.18	1.00
Return on Equity (ROE)	-9.00%	-9.00%	12.36%	16.30%	13.15%	13.71%
Return on Assets (ROA)	2.73%	2.73%	4.63%	7.12%	5.05%	5.71%
Return on Invested Capital (ROIC)	6.84%	6.96%	9.60%	14.70%	10.46%	9.48%
Return on Capital Employed (ROCE)	8.10%	8.10%	9.30%	18.50%	13.70%	16.90%
Earnings Yield	-27.47%	-23.60%	27.06%	37.64%	35.69%	33.77%
FCF Yield	3.34%	2.87%	36.09%	65.98%	20.02%	23.92%
Payout Ratio	-	-	3.82%	3.30%	5.74%	3.23%
Buyback Yield / Dilution	-10.51%	-10.51%	-6.00%	-2.46%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.