Sajodaerim Corporation (KRX:003960)

Sajodaerim Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 19, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	359,232	242,676	199,636	185,665	119,855	117,649
Market Cap Growth	110.54%	21.56%	7.52%	54.91%	1.88%	-18.44%
Enterprise Value	1,048,283	406,683	449,659	538,846	523,198	576,796
Last Close Price	43000.00	31085.37	26671.20	24475.85	15607.18	15128.43
PE Ratio	3.17	2.66	2.80	2.96	3.54	1.42
PS Ratio	0.15	0.12	0.10	0.10	0.07	0.09
PB Ratio	0.51	0.34	0.33	0.36	0.27	0.28
P/TBV Ratio	1.08	0.43	0.42	0.46	0.37	0.42
P/FCF Ratio	2.70	1.52	5.00	4.18	2.82	4.67
P/OCF Ratio	2.59	1.39	3.26	2.98	1.46	1.52
EV/Sales Ratio	0.45	0.20	0.22	0.30	0.30	0.43
EV/EBITDA Ratio	5.14	2.40	3.62	3.96	6.77	10.74
EV/EBIT Ratio	6.49	2.93	4.83	5.22	11.21	20.30
EV/FCF Ratio	7.88	2.54	11.25	12.13	12.30	22.88
Debt / Equity Ratio	0.86	0.31	0.39	0.64	0.81	0.90
Debt / EBITDA Ratio	3.59	1.28	1.90	2.46	4.74	7.07
Debt / FCF Ratio	5.50	1.35	5.92	7.53	8.62	15.05
Asset Turnover	1.34	1.70	1.75	1.61	1.57	1.48
Inventory Turnover	6.99	5.78	5.95	6.22	6.28	6.12
Quick Ratio	0.60	0.68	0.42	0.42	0.42	0.32
Current Ratio	1.08	1.31	1.18	1.00	0.98	0.92
Return on Equity (ROE)	15.28%	16.30%	13.15%	13.72%	8.26%	23.53%
Return on Assets (ROA)	5.84%	7.12%	5.05%	5.71%	2.66%	1.98%
Return on Capital (ROIC)	8.07%	9.80%	6.87%	7.72%	3.60%	2.63%
Return on Capital Employed (ROCE)	11.56%	18.49%	13.72%	16.85%	7.44%	4.73%
Earnings Yield	29.57%	37.64%	35.69%	33.77%	28.23%	70.19%
FCF Yield	37.04%	65.98%	20.02%	23.92%	35.48%	21.43%
Dividend Yield	0.81%	1.13%	-	-	-	-
Payout Ratio	3.29%	3.30%	5.74%	3.24%	4.52%	1.34%
Buyback Yield / Dilution	-5.41%	-2.46%	-	-	-8.48%	-13.65%
Total Shareholder Return	-4.59%	-1.34%	-	-	-8.48%	-13.65%

Source: S&P Capital IQ. Standard template. Financial Sources.