Hyundai Steel Company (KRX:004020)
South Korea · Delayed Price · Currency is KRW 33,250
+400 (1.22%)
Sep 9, 2026, 10:00 AM KST
Hyundai Steel Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23,071,207 | 22,733,237 | 23,226,141 | 25,914,760 | 27,340,601 | 22,849,921 |
Other Revenue | - | - | - | -0 | -0 | - |
| 23,071,207 | 22,733,237 | 23,226,141 | 25,914,760 | 27,340,601 | 22,849,921 | |
Revenue Growth | 1.43% | -2.12% | -10.38% | -5.21% | 19.65% | 26.78% |
Cost of Revenue | 21,569,895 | 21,255,529 | 21,856,596 | 23,807,964 | 24,521,330 | 19,334,650 |
Gross Profit | 1,501,312 | 1,477,708 | 1,369,545 | 2,106,796 | 2,819,271 | 3,515,271 |
Selling, General & Admin | 1,174,722 | 1,142,881 | 1,106,948 | 1,217,520 | 1,163,622 | 1,029,523 |
Amortization of Goodwill & Intangibles | 47,517 | 45,184 | 40,691 | 38,837 | 1,125 | 933.26 |
Other Operating Expenses | 12,264 | 13,203 | 12,470 | 12,768 | 13,170 | 11,647 |
Operating Expenses | 1,291,402 | 1,258,646 | 1,210,355 | 1,308,471 | 1,202,792 | 1,067,534 |
Operating Income | 209,910 | 219,062 | 159,190 | 798,325 | 1,616,479 | 2,447,737 |
Interest Expense | -370,182 | -362,839 | -420,746 | -413,949 | -356,431 | -304,023 |
Interest & Investment Income | 151,408 | 160,506 | 144,775 | 116,885 | 74,751 | 48,575 |
Earnings From Equity Investments | 29,439 | 22,104 | 12,358 | 4,881 | 11,643 | -14,837 |
Currency Exchange Gain (Loss) | -188,397 | -168,853 | -59,098 | -36,640 | -142,179 | 31,691 |
Other Non Operating Income (Expenses) | 283,341 | 217,415 | 94,011 | 17,791 | 169,910 | -22,379 |
EBT Excluding Unusual Items | 115,520 | 87,394 | -69,511 | 487,292 | 1,374,173 | 2,186,764 |
Gain (Loss) on Sale of Investments | 2,876 | 2,641 | 8,353 | 45,252 | 18,591 | 47,638 |
Gain (Loss) on Sale of Assets | -11,466 | -3,581 | 4,656 | 395.57 | -9,076 | -7,651 |
Asset Writedown | -121,655 | -129,681 | -2,994 | -863.79 | -35,130 | -77,634 |
Pretax Income | -14,725 | -43,228 | -59,496 | 532,076 | 1,348,558 | 2,149,117 |
Income Tax Expense | -5,904 | -44,617 | -68,310 | 89,092 | 310,365 | 643,963 |
Earnings From Continuing Operations | -8,821 | 1,389 | 8,814 | 442,983 | 1,038,193 | 1,505,155 |
Minority Interest in Earnings | -9,365 | -8,305 | -20,436 | 18,211 | -20,604 | -43,732 |
Net Income | -18,186 | -6,916 | -11,621 | 461,195 | 1,017,589 | 1,461,423 |
Net Income to Common | -18,186 | -6,916 | -11,621 | 461,195 | 1,017,589 | 1,461,423 |
Net Income Growth | - | - | - | -54.68% | -30.37% | - |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Change | -0.34% | - | - | - | - | 0.09% |
EPS (Basic) | -138.03 | -52.58 | -88.34 | 3505.96 | 7735.63 | 11109.62 |
EPS (Diluted) | -138.03 | -52.58 | -88.34 | 3505.96 | 7735.63 | 11109.62 |
EPS Growth | - | - | - | -54.68% | -30.37% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 730,069 | 560,583 | 104,825 | 1,124,380 | 1,158,551 | 1,098,398 |
Free Cash Flow Per Share | 5541.41 | 4261.51 | 796.87 | 8547.45 | 8807.21 | 8349.93 |
Dividend Per Share | 500.000 | 500.000 | 750.000 | 1000.000 | 1000.000 | 1000.000 |
Dividend Growth | -33.33% | -33.33% | -25.00% | 0% | 0% | 100.00% |
Gross Margin | 6.51% | 6.50% | 5.90% | 8.13% | 10.31% | 15.38% |
Operating Margin | 0.91% | 0.96% | 0.69% | 3.08% | 5.91% | 10.71% |
Profit Margin | -0.08% | -0.03% | -0.05% | 1.78% | 3.72% | 6.40% |
Free Cash Flow Margin | 3.16% | 2.47% | 0.45% | 4.34% | 4.24% | 4.81% |
EBITDA | 1,903,177 | 1,980,955 | 1,869,649 | 2,440,553 | 3,205,030 | 4,039,472 |
EBITDA Margin | 8.25% | 8.71% | 8.05% | 9.42% | 11.72% | 17.68% |
D&A For EBITDA | 1,693,266 | 1,761,893 | 1,710,459 | 1,642,228 | 1,588,550 | 1,591,734 |
EBIT | 209,910 | 219,062 | 159,190 | 798,325 | 1,616,479 | 2,447,737 |
EBIT Margin | 0.91% | 0.96% | 0.69% | 3.08% | 5.91% | 10.71% |
Effective Tax Rate | - | - | - | 16.74% | 23.02% | 29.96% |
Advertising Expenses | - | 13,479 | 12,749 | 21,869 | 15,300 | 7,581 |