SG Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	106,104	67,232	63,609	89,847	107,048	138,459
Market Cap Growth	65.26%	5.70%	-29.20%	-16.07%	-22.69%	13.06%
Enterprise Value	98,162	66,285	68,486	106,242	94,700	114,711
Last Close Price	535.00	339.00	320.00	452.00	534.00	684.00
PE Ratio	133.75	76.04	11.87	-	60.34	2.95
PS Ratio	0.80	0.51	0.46	0.63	0.66	1.02
PB Ratio	0.41	0.26	0.24	0.37	0.44	0.57
P/TBV Ratio	0.41	0.26	0.24	0.39	0.46	0.60
P/FCF Ratio	-	-	835.23	1364.97	-	-
P/OCF Ratio	31.53	19.98	30.85	32.83	84.49	41.10
EV/Sales Ratio	0.74	0.50	0.49	0.74	0.59	0.85
EV/EBITDA Ratio	29.03	41.20	194.84	22.02	9.66	-
EV/EBIT Ratio	-	-	-	57.71	13.29	-
EV/FCF Ratio	-65.84	-	899.28	1614.04	-	-
Debt / Equity Ratio	0.06	0.06	0.07	0.18	0.15	0.17
Debt / EBITDA Ratio	9.18	9.18	51.23	8.78	3.86	-
Debt / FCF Ratio	-	-	236.47	643.81	-	-
Net Debt / Equity Ratio	-0.03	-0.03	-0.01	0.07	0.02	-0.11
Net Debt / EBITDA Ratio	-4.94	-4.94	-4.20	3.46	0.61	11.40
Net Debt / FCF Ratio	5.33	5.33	-19.39	253.32	-4.87	2.66
Asset Turnover	0.44	0.44	0.45	0.47	0.53	0.47
Inventory Turnover	1.89	1.89	1.88	1.81	2.19	2.14
Quick Ratio	1.46	1.46	1.11	0.78	0.96	1.42
Current Ratio	2.97	2.97	2.40	1.55	1.84	2.06
Return on Equity (ROE)	0.34%	0.34%	2.10%	-0.42%	0.73%	21.32%
Return on Assets (ROA)	-0.31%	-0.31%	-0.56%	0.38%	1.46%	-1.03%
Return on Invested Capital (ROIC)	-0.30%	-0.30%	-0.95%	-0.32%	1.76%	-1.72%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	-1.00%	0.70%	2.90%	-1.90%
Earnings Yield	0.83%	1.31%	8.42%	-1.14%	1.66%	33.92%
FCF Yield	-1.41%	-2.22%	0.12%	0.07%	-1.15%	-7.22%
Buyback Yield / Dilution	-11.40%	-11.40%	0.18%	1.51%	0.29%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.