NPC Co., Ltd. (KRX:004250)
South Korea
· Delayed Price · Currency is KRW 4,430.00
-35.00 (-0.78%)
At close: Jun 5, 2025, 3:30 PM KST
NPC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 448,323 | 458,265 | 508,721 | 544,581 | 486,902 | 431,333 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 448,323 | 458,265 | 508,721 | 544,581 | 486,902 | 431,333 | Upgrade
|
| Revenue Growth (YoY) | -8.81% | -9.92% | -6.59% | 11.85% | 12.88% | -5.09% | Upgrade
|
| Cost of Revenue | 371,694 | 380,262 | 423,165 | 466,447 | 412,180 | 369,673 | Upgrade
|
| Gross Profit | 76,629 | 78,004 | 85,556 | 78,134 | 74,722 | 61,661 | Upgrade
|
| Selling, General & Admin | 48,159 | 47,451 | 47,802 | 46,028 | 39,516 | 34,190 | Upgrade
|
| Research & Development | 5,063 | 5,094 | 3,423 | 3,112 | 2,780 | 2,573 | Upgrade
|
| Other Operating Expenses | 1,537 | 1,532 | 2,176 | 2,329 | 1,686 | 1,389 | Upgrade
|
| Operating Expenses | 68,651 | 67,509 | 55,995 | 54,651 | 46,450 | 40,968 | Upgrade
|
| Operating Income | 7,978 | 10,495 | 29,561 | 23,483 | 28,272 | 20,693 | Upgrade
|
| Interest Expense | -3,628 | -3,645 | -4,381 | -3,357 | -1,661 | -1,190 | Upgrade
|
| Interest & Investment Income | 1,756 | 1,507 | 647.94 | 630.24 | 551.46 | 757.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 904.28 | 594.13 | 203.49 | 748.74 | 818.99 | 452.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,673 | -2,340 | 454.84 | 152.61 | -15.31 | -1,556 | Upgrade
|
| EBT Excluding Unusual Items | 4,337 | 6,611 | 26,487 | 21,658 | 27,966 | 19,156 | Upgrade
|
| Gain (Loss) on Sale of Investments | -57.59 | 1,052 | 286.41 | 6,966 | 5,368 | 2,448 | Upgrade
|
| Gain (Loss) on Sale of Assets | 90,825 | 90,572 | 4,643 | 2,054 | 368.41 | -651.71 | Upgrade
|
| Pretax Income | 95,105 | 98,234 | 31,416 | 30,678 | 33,703 | 22,585 | Upgrade
|
| Income Tax Expense | 22,407 | 22,422 | 4,680 | 2,488 | 7,521 | 3,720 | Upgrade
|
| Earnings From Continuing Operations | 72,698 | 75,812 | 26,736 | 28,189 | 26,181 | 18,865 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.02 | 0.02 | -64.56 | -1.66 | 1.22 | Upgrade
|
| Net Income | 72,698 | 75,812 | 26,736 | 28,125 | 26,180 | 18,866 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10,122 | 10,122 | - | - | - | - | Upgrade
|
| Net Income to Common | 62,576 | 65,691 | 26,736 | 28,125 | 26,180 | 18,866 | Upgrade
|
| Net Income Growth | 298.72% | 183.56% | -4.94% | 7.43% | 38.77% | 31.04% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 40 | 41 | 41 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 40 | 41 | 41 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -4.50% | -2.94% | -0.80% | -1.13% | - | - | Upgrade
|
| EPS (Basic) | 1594.60 | 1645.83 | 650.15 | 678.42 | 624.35 | 449.93 | Upgrade
|
| EPS (Diluted) | 1594.60 | 1645.83 | 650.15 | 678.42 | 624.35 | 449.93 | Upgrade
|
| EPS Growth | 259.39% | 153.15% | -4.17% | 8.66% | 38.77% | 31.04% | Upgrade
|
| Free Cash Flow | -21,685 | -9,327 | -12,550 | -16,846 | -69,923 | 20,103 | Upgrade
|
| Free Cash Flow Per Share | -552.58 | -233.68 | -305.19 | -406.36 | -1667.57 | 479.42 | Upgrade
|
| Dividend Per Share | - | - | - | 100.000 | 100.000 | 105.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -4.76% | 5.00% | Upgrade
|
| Gross Margin | 17.09% | 17.02% | 16.82% | 14.35% | 15.35% | 14.29% | Upgrade
|
| Operating Margin | 1.78% | 2.29% | 5.81% | 4.31% | 5.81% | 4.80% | Upgrade
|
| Profit Margin | 13.96% | 14.34% | 5.25% | 5.16% | 5.38% | 4.37% | Upgrade
|
| Free Cash Flow Margin | -4.84% | -2.04% | -2.47% | -3.09% | -14.36% | 4.66% | Upgrade
|
| EBITDA | 50,663 | 52,014 | 68,553 | 64,490 | 68,114 | 60,829 | Upgrade
|
| EBITDA Margin | 11.30% | 11.35% | 13.48% | 11.84% | 13.99% | 14.10% | Upgrade
|
| D&A For EBITDA | 42,685 | 41,520 | 38,992 | 41,007 | 39,842 | 40,137 | Upgrade
|
| EBIT | 7,978 | 10,495 | 29,561 | 23,483 | 28,272 | 20,693 | Upgrade
|
| EBIT Margin | 1.78% | 2.29% | 5.81% | 4.31% | 5.81% | 4.80% | Upgrade
|
| Effective Tax Rate | 23.56% | 22.82% | 14.90% | 8.11% | 22.32% | 16.47% | Upgrade
|
| Advertising Expenses | - | 373.8 | 266.39 | 112.96 | 96.81 | 94.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.