Namsung Corp. (KRX:004270)
South Korea
· Delayed Price · Currency is KRW 1,078.00
-12.00 (-1.10%)
Feb 14, 2025, 9:00 AM KST
Namsung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 76,418 | 69,675 | 98,137 | 102,320 | 92,534 | 72,953 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 76,418 | 69,675 | 98,137 | 102,320 | 92,534 | 72,953 | Upgrade
|
| Revenue Growth (YoY) | 10.42% | -29.00% | -4.09% | 10.58% | 26.84% | -12.37% | Upgrade
|
| Cost of Revenue | 55,043 | 51,725 | 71,684 | 73,825 | 73,414 | 54,057 | Upgrade
|
| Gross Profit | 21,375 | 17,949 | 26,453 | 28,495 | 19,119 | 18,896 | Upgrade
|
| Selling, General & Admin | 20,065 | 21,548 | 21,463 | 19,197 | 18,618 | 16,481 | Upgrade
|
| Research & Development | 885.96 | 849.86 | 736.92 | 638.27 | 666.22 | 702.04 | Upgrade
|
| Other Operating Expenses | 441.37 | 468.48 | 484.77 | 406.41 | 409.86 | 422.83 | Upgrade
|
| Operating Expenses | 22,331 | 24,027 | 23,913 | 21,059 | 24,600 | 18,435 | Upgrade
|
| Operating Income | -956.28 | -6,078 | 2,540 | 7,436 | -5,481 | 461.28 | Upgrade
|
| Interest Expense | -5,815 | -6,091 | -5,548 | -2,729 | -3,349 | -3,636 | Upgrade
|
| Interest & Investment Income | 1,870 | 1,944 | 835.78 | 311.91 | 528.58 | 800.2 | Upgrade
|
| Earnings From Equity Investments | 265.34 | 340.03 | 2,230 | 591.21 | 77.12 | 53.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -419.67 | 466.05 | 1,240 | 2,098 | -1,411 | 418.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 197.51 | -22.1 | -1,933 | -8,594 | 24.97 | 59.42 | Upgrade
|
| EBT Excluding Unusual Items | -4,858 | -9,442 | -636.02 | -886.08 | -9,610 | -1,843 | Upgrade
|
| Gain (Loss) on Sale of Investments | 111.64 | 824.15 | 4,616 | 10,150 | 7,236 | 307.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.18 | 3.18 | - | -10.7 | -41.12 | 1.56 | Upgrade
|
| Asset Writedown | -307.83 | -307.83 | - | -414.82 | -283.3 | - | Upgrade
|
| Other Unusual Items | -315.77 | -382.3 | - | - | - | - | Upgrade
|
| Pretax Income | -5,366 | -9,304 | 3,980 | 8,838 | -2,699 | -1,534 | Upgrade
|
| Income Tax Expense | 313.92 | 874.25 | 812.76 | 1,967 | 7,431 | 662.19 | Upgrade
|
| Earnings From Continuing Operations | -5,679 | -10,179 | 3,167 | 6,871 | -10,130 | -2,196 | Upgrade
|
| Minority Interest in Earnings | 11.1 | 31.25 | 24.86 | -14.62 | 171.37 | 60.82 | Upgrade
|
| Net Income | -5,668 | -10,147 | 3,192 | 6,856 | -9,959 | -2,135 | Upgrade
|
| Net Income to Common | -5,668 | -10,147 | 3,192 | 6,856 | -9,959 | -2,135 | Upgrade
|
| Net Income Growth | - | - | -53.44% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 30 | 29 | Upgrade
|
| Shares Change (YoY) | -0.28% | - | - | 2.95% | 5.29% | 5.28% | Upgrade
|
| EPS (Basic) | -181.23 | -323.96 | 101.92 | 218.90 | -327.30 | -73.90 | Upgrade
|
| EPS (Diluted) | -181.26 | -324.00 | 101.92 | 218.90 | -327.30 | -73.90 | Upgrade
|
| EPS Growth | - | - | -53.44% | - | - | - | Upgrade
|
| Free Cash Flow | 4,305 | -3,487 | -5,821 | -1,449 | 1,816 | -8,302 | Upgrade
|
| Free Cash Flow Per Share | 137.65 | -111.33 | -185.83 | -46.28 | 59.68 | -287.29 | Upgrade
|
| Dividend Per Share | - | - | 25.000 | 25.000 | 35.000 | 25.000 | Upgrade
|
| Dividend Growth | - | - | 0% | -28.57% | 40.00% | - | Upgrade
|
| Gross Margin | 27.97% | 25.76% | 26.96% | 27.85% | 20.66% | 25.90% | Upgrade
|
| Operating Margin | -1.25% | -8.72% | 2.59% | 7.27% | -5.92% | 0.63% | Upgrade
|
| Profit Margin | -7.42% | -14.56% | 3.25% | 6.70% | -10.76% | -2.93% | Upgrade
|
| Free Cash Flow Margin | 5.63% | -5.00% | -5.93% | -1.42% | 1.96% | -11.38% | Upgrade
|
| EBITDA | 43.17 | -4,860 | 3,821 | 8,764 | -4,633 | 2,368 | Upgrade
|
| EBITDA Margin | 0.06% | -6.98% | 3.89% | 8.57% | -5.01% | 3.25% | Upgrade
|
| D&A For EBITDA | 999.46 | 1,218 | 1,281 | 1,327 | 847.55 | 1,907 | Upgrade
|
| EBIT | -956.28 | -6,078 | 2,540 | 7,436 | -5,481 | 461.28 | Upgrade
|
| EBIT Margin | -1.25% | -8.72% | 2.59% | 7.27% | -5.92% | 0.63% | Upgrade
|
| Effective Tax Rate | - | - | 20.42% | 22.26% | - | - | Upgrade
|
| Advertising Expenses | - | 4,484 | 4,270 | 4,192 | 4,322 | 1,977 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.