Namsung Corp. (KRX:004270)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,059.00
-1.00 (-0.09%)
At close: Jun 2, 2025, 3:30 PM KST

Namsung Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
77,00974,57869,67598,137102,32092,534
Upgrade
Other Revenue
0--0---
Upgrade
Revenue
77,00974,57869,67598,137102,32092,534
Upgrade
Revenue Growth (YoY)
3.86%7.04%-29.00%-4.09%10.58%26.84%
Upgrade
Cost of Revenue
54,24853,14551,72571,68473,82573,414
Upgrade
Gross Profit
22,76121,43217,94926,45328,49519,119
Upgrade
Selling, General & Admin
21,88821,44821,54821,46319,19718,618
Upgrade
Research & Development
957.95944.24849.86736.92638.27666.22
Upgrade
Other Operating Expenses
62.0861.27468.48484.77406.41409.86
Upgrade
Operating Expenses
23,74223,45224,33523,91321,05924,600
Upgrade
Operating Income
-980.76-2,019-6,3862,5407,436-5,481
Upgrade
Interest Expense
-7,607-7,273-6,091-5,548-2,729-3,349
Upgrade
Interest & Investment Income
1,7941,8221,944835.78311.91528.58
Upgrade
Earnings From Equity Investments
1,4561,502340.032,230591.2177.12
Upgrade
Currency Exchange Gain (Loss)
1,8522,758466.051,2402,098-1,411
Upgrade
Other Non Operating Income (Expenses)
-129.56-5.4-22.1-1,933-8,59424.97
Upgrade
EBT Excluding Unusual Items
-3,615-3,216-9,749-636.02-886.08-9,610
Upgrade
Gain (Loss) on Sale of Investments
11,09210,985824.154,61610,1507,236
Upgrade
Gain (Loss) on Sale of Assets
113.18--10.7-41.12
Upgrade
Asset Writedown
-636.46-636.46---414.82-283.3
Upgrade
Other Unusual Items
--110.52-382.3---
Upgrade
Pretax Income
6,8427,023-9,3043,9808,838-2,699
Upgrade
Income Tax Expense
2,6622,606874.25812.761,9677,431
Upgrade
Earnings From Continuing Operations
4,1804,417-10,1793,1676,871-10,130
Upgrade
Minority Interest in Earnings
16.0915.7531.2524.86-14.62171.37
Upgrade
Net Income
4,1964,433-10,1473,1926,856-9,959
Upgrade
Net Income to Common
4,1964,433-10,1473,1926,856-9,959
Upgrade
Net Income Growth
----53.44%--
Upgrade
Shares Outstanding (Basic)
293131313130
Upgrade
Shares Outstanding (Diluted)
343631313130
Upgrade
Shares Change (YoY)
7.44%13.98%--2.94%5.29%
Upgrade
EPS (Basic)
143.11141.52-323.96101.92218.90-327.30
Upgrade
EPS (Diluted)
138.31137.19-324.00101.92218.90-327.30
Upgrade
EPS Growth
----53.44%--
Upgrade
Free Cash Flow
-5,707-3,601-3,487-5,821-1,4491,816
Upgrade
Free Cash Flow Per Share
-169.32-100.86-111.33-185.83-46.2859.68
Upgrade
Dividend Per Share
---25.00025.00035.000
Upgrade
Dividend Growth
-----28.57%40.00%
Upgrade
Gross Margin
29.56%28.74%25.76%26.96%27.85%20.66%
Upgrade
Operating Margin
-1.27%-2.71%-9.16%2.59%7.27%-5.92%
Upgrade
Profit Margin
5.45%5.94%-14.56%3.25%6.70%-10.76%
Upgrade
Free Cash Flow Margin
-7.41%-4.83%-5.00%-5.93%-1.42%1.96%
Upgrade
EBITDA
-306.96-1,182-5,1683,8218,764-4,633
Upgrade
EBITDA Margin
-0.40%-1.58%-7.42%3.89%8.57%-5.01%
Upgrade
D&A For EBITDA
673.79837.691,2181,2811,327847.55
Upgrade
EBIT
-980.76-2,019-6,3862,5407,436-5,481
Upgrade
EBIT Margin
-1.27%-2.71%-9.16%2.59%7.27%-5.92%
Upgrade
Effective Tax Rate
38.90%37.10%-20.42%22.26%-
Upgrade
Advertising Expenses
-3,8084,4844,2704,1924,322
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.