Namsung Corp. (KRX:004270)
South Korea · Delayed Price · Currency is KRW 7,020.00
+20.00 (0.29%)
At close: Jun 1, 2026
Namsung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 76,140 | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 |
Other Revenue | -0 | - | - | -0 | - | - |
| 76,140 | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 | |
Revenue Growth (YoY) | -1.13% | 3.97% | 7.04% | -29.00% | -4.09% | 10.58% |
Cost of Revenue | 54,088 | 54,753 | 53,145 | 51,725 | 71,684 | 73,825 |
Gross Profit | 22,052 | 22,789 | 21,432 | 17,949 | 26,453 | 28,495 |
Selling, General & Admin | 20,914 | 21,164 | 21,448 | 21,548 | 21,463 | 19,197 |
Research & Development | 959.19 | 974.03 | 944.24 | 849.86 | 736.92 | 638.27 |
Amortization of Goodwill & Intangibles | 10.18 | 9.91 | 8.93 | 12.57 | 42.24 | 175.44 |
Other Operating Expenses | 62.36 | 62.98 | 61.27 | 468.48 | 484.77 | 406.41 |
Operating Expenses | 22,294 | 22,601 | 23,452 | 24,335 | 23,913 | 21,059 |
Operating Income | -242.59 | 188 | -2,019 | -6,386 | 2,540 | 7,436 |
Interest Expense | -7,341 | -7,423 | -7,273 | -6,091 | -5,548 | -2,729 |
Interest & Investment Income | 1,189 | 1,356 | 1,822 | 1,944 | 835.78 | 311.91 |
Earnings From Equity Investments | -181.14 | -569.48 | 1,502 | 340.03 | 2,230 | 591.21 |
Currency Exchange Gain (Loss) | 1,001 | -361.44 | 2,758 | 466.05 | 1,240 | 2,098 |
Other Non Operating Income (Expenses) | 4,096 | -666.58 | -5.4 | -22.1 | -1,933 | -8,594 |
EBT Excluding Unusual Items | -1,479 | -7,476 | -3,216 | -9,749 | -636.02 | -886.08 |
Gain (Loss) on Sale of Investments | 5,799 | 5,753 | 10,985 | 824.15 | 4,616 | 10,150 |
Gain (Loss) on Sale of Assets | 18.79 | 18.69 | 1 | 3.18 | - | -10.7 |
Asset Writedown | -744.02 | -744.02 | -636.46 | - | - | -414.82 |
Other Unusual Items | -89.01 | 274.42 | -110.52 | -382.3 | - | - |
Pretax Income | 3,506 | -2,174 | 7,023 | -9,304 | 3,980 | 8,838 |
Income Tax Expense | 2,915 | 1,564 | 2,606 | 874.25 | 812.76 | 1,967 |
Earnings From Continuing Operations | 591.87 | -3,739 | 4,417 | -10,179 | 3,167 | 6,871 |
Minority Interest in Earnings | 17.19 | 9.76 | 15.75 | 31.25 | 24.86 | -14.62 |
Net Income | 609.06 | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 |
Net Income to Common | 609.06 | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 |
Net Income Growth | -85.49% | - | - | - | -53.44% | - |
Shares Outstanding (Basic) | 5 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 5 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -36.27% | 3.59% | 3.30% | - | - | 2.94% |
EPS (Basic) | 119.72 | -1190.49 | 1420.00 | -3239.62 | 1019.15 | 2188.96 |
EPS (Diluted) | 116.35 | -1190.49 | 1370.00 | -3240.00 | 1019.15 | 2188.96 |
EPS Growth | -76.92% | - | - | - | -53.44% | - |
Free Cash Flow | -16,851 | -11,331 | -3,601 | -3,487 | -5,821 | -1,449 |
Free Cash Flow Per Share | -3175.34 | -3380.53 | -1112.86 | -1113.28 | -1858.32 | -462.76 |
Dividend Per Share | - | - | - | - | 250.000 | 250.000 |
Dividend Growth | - | - | - | - | - | -28.57% |
Gross Margin | 28.96% | 29.39% | 28.74% | 25.76% | 26.96% | 27.85% |
Operating Margin | -0.32% | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% |
Profit Margin | 0.80% | -4.81% | 5.94% | -14.56% | 3.25% | 6.70% |
Free Cash Flow Margin | -22.13% | -14.61% | -4.83% | -5.00% | -5.93% | -1.42% |
EBITDA | 224.84 | 676.95 | -1,182 | -5,168 | 3,821 | 8,764 |
EBITDA Margin | 0.29% | 0.87% | -1.58% | -7.42% | 3.89% | 8.57% |
D&A For EBITDA | 467.42 | 488.95 | 837.69 | 1,218 | 1,281 | 1,327 |
EBIT | -242.59 | 188 | -2,019 | -6,386 | 2,540 | 7,436 |
EBIT Margin | -0.32% | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% |
Effective Tax Rate | 83.12% | - | 37.10% | - | 20.42% | 22.26% |
Advertising Expenses | - | 3,879 | 3,808 | 4,484 | 4,270 | 4,192 |