Sebang Co., Ltd (KRX:004360)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,340
+60 (0.42%)
At close: Jun 5, 2025, 3:30 PM KST

Sebang Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
-1,373,3891,141,9501,290,3511,057,709842,239
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
1,364,0661,373,3891,141,9501,290,3511,057,709842,239
Upgrade
Revenue Growth (YoY)
12.03%20.27%-11.50%22.00%25.58%16.45%
Upgrade
Cost of Revenue
1,239,4631,250,2321,031,4101,171,987967,704769,831
Upgrade
Gross Profit
124,602123,157110,540118,36490,00572,408
Upgrade
Selling, General & Admin
91,01789,56974,27366,09952,90448,829
Upgrade
Other Operating Expenses
1,6351,6751,6001,192975.56884.95
Upgrade
Operating Expenses
99,308100,03281,53974,02260,84756,146
Upgrade
Operating Income
25,29423,12529,00044,34229,15816,261
Upgrade
Interest Expense
-5,481-5,382-4,595-2,734-2,146-2,467
Upgrade
Interest & Investment Income
5,2075,9546,5413,9582,0643,441
Upgrade
Earnings From Equity Investments
60,52063,58946,75917,79533,76134,619
Upgrade
Currency Exchange Gain (Loss)
1,6792,584359.322,620995.36-480.67
Upgrade
Other Non Operating Income (Expenses)
-5,962-7,5692,154-466.92-6,585-7,163
Upgrade
EBT Excluding Unusual Items
81,25882,30180,21865,51457,24744,211
Upgrade
Gain (Loss) on Sale of Investments
-1,325916.37893.871,2801,544946.91
Upgrade
Gain (Loss) on Sale of Assets
229.6615,865923.42-392.9613,860162.99
Upgrade
Asset Writedown
----498.29-573.57-
Upgrade
Pretax Income
80,16299,08382,03565,90372,07745,321
Upgrade
Income Tax Expense
5,36913,61212,072-39,62419,64312,710
Upgrade
Earnings From Continuing Operations
74,79385,47169,964105,52752,43432,611
Upgrade
Minority Interest in Earnings
-18.29-19.68-205.55-136.23-1.13-76.2
Upgrade
Net Income
74,77585,45269,758105,39152,43332,534
Upgrade
Preferred Dividends & Other Adjustments
14,59214,592----
Upgrade
Net Income to Common
60,18370,86069,758105,39152,43332,534
Upgrade
Net Income Growth
-18.01%22.50%-33.81%101.00%61.16%381.03%
Upgrade
Shares Outstanding (Basic)
222222222223
Upgrade
Shares Outstanding (Diluted)
222222222223
Upgrade
Shares Change (YoY)
-0.69%-0.91%-0.18%-2.27%-1.16%-0.75%
Upgrade
EPS (Basic)
2782.453276.503196.184820.142343.721437.37
Upgrade
EPS (Diluted)
2782.453276.503196.184820.142343.721437.37
Upgrade
EPS Growth
-33.55%2.51%-33.69%105.66%63.06%384.69%
Upgrade
Free Cash Flow
27,07522,93827,22739,33017,26221,745
Upgrade
Free Cash Flow Per Share
1251.731060.641247.491798.78771.60960.70
Upgrade
Dividend Per Share
300.000300.000300.000300.000200.000190.000
Upgrade
Dividend Growth
---50.00%5.26%8.57%
Upgrade
Gross Margin
9.13%8.97%9.68%9.17%8.51%8.60%
Upgrade
Operating Margin
1.85%1.68%2.54%3.44%2.76%1.93%
Upgrade
Profit Margin
4.41%5.16%6.11%8.17%4.96%3.86%
Upgrade
Free Cash Flow Margin
1.98%1.67%2.38%3.05%1.63%2.58%
Upgrade
EBITDA
64,14961,42467,79180,51564,40150,897
Upgrade
EBITDA Margin
4.70%4.47%5.94%6.24%6.09%6.04%
Upgrade
D&A For EBITDA
38,85438,29938,79136,17435,24334,635
Upgrade
EBIT
25,29423,12529,00044,34229,15816,261
Upgrade
EBIT Margin
1.85%1.68%2.54%3.44%2.76%1.93%
Upgrade
Effective Tax Rate
6.70%13.74%14.71%-27.25%28.04%
Upgrade
Advertising Expenses
-1,9222,2491,945116.65-
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.