Sebang Co., Ltd (KRX:004360)
South Korea · Delayed Price · Currency is KRW 12,880
+80 (0.63%)
Oct 28, 2026, 2:50 PM KST
Sebang Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,196,799 | 1,241,787 | 1,373,389 | 1,141,950 | 1,290,351 | 1,057,709 |
Revenue Growth | -9.80% | -9.58% | 20.27% | -11.50% | 22.00% | 25.58% |
Gross Profit Gross Profit Growth | 118,971 | 129,060 | 123,157 | 110,540 | 118,364 | 90,005 |
Operating Income Operating Income Growth | 20,364 | 29,028 | 23,125 | 29,000 | 44,342 | 29,158 |
Net Income Net Income Growth | 43,956 | 54,545 | 85,452 | 69,758 | 105,391 | 52,433 |
Earnings Per Share EPS Growth | 1998.15 | 2501.21 | 3951.20 | 3196.18 | 4820.14 | 2343.72 |
EPS Growth | -30.57% | -36.70% | 23.62% | -33.69% | 105.66% | 63.06% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transportation and Loading and Unloading Transportation and Loading and Unloading Growth | 816,897 | 855,818 | 882,836 | 807,989 | 917,484 | 749,766 |
Rental and Other Rental and Other Growth | 281,940 | 290,008 | 401,318 | 247,878 | 312,547 | 250,118 |
CY/CFS and Others CY/CFS and Others Growth | 97,962 | 95,961 | 89,235 | 86,083 | 60,319 | 57,825 |
Total Total Growth | 1,196,799 | 1,241,787 | 1,373,389 | 1,141,950 | 1,290,351 | 1,057,709 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 118,015 | 102,474 | 120,862 | 111,794 | 135,678 | 135,444 |
Total Debt Total Debt Growth | 108,291 | 106,776 | 132,262 | 97,478 | 83,893 | 103,624 |
Net Cash (Debt) Net Cash Growth | 9,725 | -4,302 | -11,400 | 14,317 | 51,784 | 31,820 |
Net Cash Growth | - | - | - | -72.35% | 62.74% | 738.89% |
Net Cash Per Share Net Cash Per Share Growth | 442.06 | -197.27 | -527.11 | 655.95 | 2368.41 | 1422.35 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 83,777 | 69,622 | 52,189 | 56,619 | 74,146 | 34,761 |
Capital Expenditures CapEx Growth | -25,203 | -49,698 | -29,251 | -29,391 | -34,816 | -17,500 |
Free Cash Flow Free Cash Flow Growth | 58,574 | 19,924 | 22,938 | 27,227 | 39,330 | 17,262 |
Free Cash Flow Growth | 1576.50% | -13.14% | -15.75% | -30.77% | 127.84% | -20.62% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.94% | 10.39% | 8.97% | 9.68% | 9.17% | 8.51% |
Operating Margin | 1.70% | 2.34% | 1.68% | 2.54% | 3.44% | 2.76% |
Pretax Margin | 5.96% | 5.80% | 7.21% | 7.18% | 5.11% | 6.81% |
Profit Margin | 3.67% | 4.39% | 6.22% | 6.11% | 8.17% | 4.96% |
FCF Margin | 4.89% | 1.60% | 1.67% | 2.38% | 3.05% | 1.63% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 200.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 50.00% | 5.26% |
Dividend Yield | 2.33% | 1.88% | 2.84% | 2.61% | 1.15% | 1.77% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.45 | 5.37 | 2.67 | 3.56 | 5.38 | 4.75 |
Forward PE | - | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 |
P/FCF Ratio | 4.53 | 14.70 | 9.95 | 9.12 | 14.42 | 14.43 |
PS Ratio | 0.22 | 0.24 | 0.17 | 0.22 | 0.44 | 0.24 |