Sebang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	333,041	228,293	248,298	567,046	249,114	245,810
Market Cap Growth	41.14%	-8.06%	-56.21%	127.63%	1.34%	0.64%
Enterprise Value	340,448	205,851	217,234	531,239	235,645	239,898
Last Close Price	16510.00	10937.54	11670.23	27734.50	11005.87	10547.72
PE Ratio	9.09	3.22	3.56	5.38	4.75	7.56
PS Ratio	0.25	0.17	0.22	0.44	0.24	0.29
PB Ratio	0.28	0.20	0.24	0.56	0.28	0.29
P/TBV Ratio	0.29	0.21	0.24	0.58	0.29	0.30
P/FCF Ratio	-	9.95	9.12	14.42	14.43	11.30
P/OCF Ratio	5.52	4.37	4.39	7.65	7.17	6.11
EV/Sales Ratio	0.26	0.15	0.19	0.41	0.22	0.28
EV/EBITDA Ratio	3.04	3.35	3.20	6.60	3.66	4.71
EV/EBIT Ratio	4.76	8.90	7.49	11.98	8.08	14.75
EV/FCF Ratio	-201.82	8.97	7.98	13.51	13.65	11.03
Debt / Equity Ratio	0.09	0.12	0.09	0.08	0.12	0.13
Debt / EBITDA Ratio	1.57	2.15	1.44	1.04	1.61	2.24
Debt / FCF Ratio	-	5.77	3.58	2.13	6.00	5.23
Net Debt / Equity Ratio	0.01	0.01	-0.01	-0.05	-0.04	0.00
Net Debt / EBITDA Ratio	0.08	0.19	-0.21	-0.64	-0.49	-0.07
Net Debt / FCF Ratio	-3.31	0.50	-0.53	-1.32	-1.84	-0.17
Asset Turnover	0.90	0.97	0.87	1.02	0.88	0.74
Inventory Turnover	90.15	91.18	158.97	198.69	213.29	167.26
Quick Ratio	1.24	1.19	1.25	1.36	1.31	1.27
Current Ratio	1.39	1.33	1.34	1.45	1.43	1.33
Return on Equity (ROE)	5.04%	7.80%	6.79%	11.10%	5.99%	3.88%
Return on Assets (ROA)	1.19%	1.02%	1.38%	2.19%	1.51%	0.89%
Return on Invested Capital (ROIC)	2.05%	1.82%	2.48%	4.88%	2.47%	1.40%
Return on Capital Employed (ROCE)	2.20%	1.90%	2.60%	4.20%	2.90%	1.70%
Earnings Yield	10.40%	37.43%	28.09%	18.59%	21.05%	13.24%
FCF Yield	-0.51%	10.05%	10.97%	6.94%	6.93%	8.85%
Dividend Yield	1.80%	2.74%	2.57%	1.08%	1.82%	1.80%
Payout Ratio	11.35%	7.83%	9.76%	4.41%	8.43%	12.32%
Buyback Yield / Dilution	11.88%	0.91%	0.18%	2.27%	1.16%	0.75%
Total Shareholder Return	13.71%	3.65%	2.75%	3.35%	2.98%	2.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.