Sebang Co., Ltd (KRX:004360)

Sebang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	315,901	228,293	248,298	567,046	249,114	245,810
Market Cap Growth	32.04%	-8.06%	-56.21%	127.63%	1.34%	0.64%
Enterprise Value	323,308	205,851	217,234	531,239	235,645	239,898
Last Close Price	15610.00	11160.00	11907.59	28298.60	11229.72	10762.25
PE Ratio	8.60	3.22	3.56	5.38	4.75	7.56
PS Ratio	0.24	0.17	0.22	0.44	0.24	0.29
PB Ratio	0.26	0.20	0.24	0.56	0.28	0.29
P/TBV Ratio	0.27	0.21	0.24	0.58	0.29	0.30
P/FCF Ratio	-	9.95	9.12	14.42	14.43	11.30
P/OCF Ratio	5.23	4.37	4.39	7.65	7.17	6.11
EV/Sales Ratio	0.25	0.15	0.19	0.41	0.22	0.28
EV/EBITDA Ratio	2.89	3.35	3.20	6.60	3.66	4.71
EV/EBIT Ratio	4.52	8.90	7.49	11.98	8.08	14.75
EV/FCF Ratio	-191.66	8.97	7.98	13.51	13.65	11.03
Debt / Equity Ratio	0.09	0.12	0.09	0.08	0.12	0.13
Debt / EBITDA Ratio	1.57	2.15	1.44	1.04	1.61	2.24
Debt / FCF Ratio	-	5.77	3.58	2.13	6.00	5.23
Asset Turnover	0.90	0.97	0.87	1.02	0.88	0.74
Inventory Turnover	90.15	91.18	158.97	198.69	213.29	167.26
Quick Ratio	1.24	1.19	1.25	1.36	1.31	1.27
Current Ratio	1.39	1.33	1.34	1.45	1.43	1.33
Return on Equity (ROE)	5.04%	7.80%	6.79%	11.10%	5.99%	3.88%
Return on Assets (ROA)	1.19%	1.02%	1.38%	2.19%	1.51%	0.89%
Return on Capital (ROIC)	1.36%	1.19%	1.62%	2.65%	1.85%	1.08%
Return on Capital Employed (ROCE)	2.20%	1.90%	2.60%	4.20%	2.90%	1.70%
Earnings Yield	10.97%	37.43%	28.09%	18.59%	21.05%	13.24%
FCF Yield	-0.53%	10.05%	10.97%	6.94%	6.93%	8.85%
Dividend Yield	1.95%	2.69%	2.52%	1.06%	1.78%	1.76%
Payout Ratio	11.35%	7.83%	9.76%	4.41%	8.43%	12.32%
Buyback Yield / Dilution	11.88%	0.91%	0.18%	2.27%	1.16%	0.75%
Total Shareholder Return	13.83%	3.60%	2.70%	3.33%	2.94%	2.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.