Samhwa Crown & Closure Co., Ltd (KRX:004450)
28,500
+350 (1.24%)
Oct 2, 2026, 3:30 PM KST
Samhwa Crown & Closure Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 51,245 | 47,559 | 49,627 | 52,684 | 63,922 | 61,405 | 53,673 | 55,032 | 57,738 | 57,016 | 58,315 | 57,861 | 57,861 | 64,482 | 63,938 | 67,189 | 60,716 | 67,098 | 78,858 | 79,314 | 79,132 | |
Market Cap Growth (YoY) | -17.51% | -22.55% | -7.54% | -4.27% | 10.71% | 7.70% | -7.96% | -4.89% | -0.21% | -11.58% | -8.79% | -13.88% | -4.70% | -3.90% | -18.92% | -15.29% | -23.27% | -20.77% | 12.92% | 10.41% | 11.24% |
Enterprise Value | 102,902 | 97,230 | 99,327 | 106,095 | 118,625 | 117,299 | 107,657 | 105,814 | 113,326 | 113,681 | 115,595 | 116,658 | 116,018 | 127,401 | 127,624 | 131,561 | 125,676 | 128,762 | 134,950 | 132,858 | 134,053 |
Last Close Price | 28500.00 | 26450.00 | 27059.88 | 28726.61 | 34042.39 | 32701.76 | 28171.05 | 28784.49 | 29517.08 | 29148.12 | 29186.95 | 28959.99 | 28325.50 | 31566.51 | 30865.40 | 32266.38 | 28648.96 | 31660.11 | 36724.74 | 36937.02 | 36213.06 |
Price Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 10.84 | 9.59 | 9.77 | 12.29 | 14.39 | 11.56 | 6.88 | 6.86 | 9.43 | -10.86 | -9.64 | - | - | -4.27 | -4.03 | -3.90 | - | -79.68 | -340.29 | 55.77 | - |
PS Ratio | 0.31 | 0.29 | 0.31 | 0.32 | 0.39 | 0.36 | 0.31 | 0.33 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 | 0.40 | 0.40 | 0.44 | 0.40 | 0.45 | 0.53 | 0.53 | 0.54 |
PB Ratio | 0.43 | 0.40 | 0.41 | 0.45 | 0.54 | 0.54 | 0.48 | 0.49 | 0.52 | 0.52 | 0.55 | 0.55 | 0.53 | 0.54 | 0.54 | 0.56 | 0.52 | 0.48 | 0.55 | 0.55 | 0.55 |
P/TBV Ratio | 0.46 | 0.43 | 0.44 | 0.48 | 0.58 | 0.58 | 0.52 | 0.53 | 0.56 | 0.59 | 0.63 | 0.63 | 0.61 | 0.66 | 0.67 | 0.69 | 0.63 | 0.69 | 0.79 | 0.79 | 0.79 |
P/FCF Ratio | 8.03 | - | 4.29 | 6.11 | 85.63 | 9.79 | - | - | 4.11 | 7.76 | 5.34 | 5.41 | 5.81 | 5.78 | 18.06 | -20.50 | -6.94 | - | - | - | 22.29 |
P/OCF Ratio | 4.13 | 3.84 | 2.98 | 3.93 | 5.80 | 3.58 | - | 3.21 | 3.21 | 5.39 | 4.12 | 4.37 | 4.38 | 3.86 | 5.84 | 9.07 | 14.65 | 14.50 | - | 5.79 | 4.12 |
EV Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
EV/Sales Ratio | 0.62 | 0.59 | 0.62 | 0.65 | 0.72 | 0.70 | 0.63 | 0.63 | 0.69 | 0.71 | 0.74 | 0.74 | 0.73 | 0.79 | 0.80 | 0.85 | 0.82 | 0.86 | 0.91 | 0.89 | 0.92 |
EV/EBITDA Ratio | 6.64 | 6.29 | 6.03 | 6.48 | 7.46 | 6.84 | 5.50 | 5.23 | 5.75 | 6.14 | 6.36 | 6.53 | 6.22 | 6.95 | 8.09 | 9.62 | 8.55 | 8.87 | 8.44 | 7.51 | 7.75 |
EV/EBIT Ratio | 17.38 | 16.54 | 14.50 | 15.76 | 19.04 | 15.24 | 10.73 | 9.93 | 11.29 | 13.83 | 15.23 | 16.77 | 15.66 | 17.85 | 26.09 | 41.13 | 26.91 | 26.65 | - | 16.42 | 17.21 |
EV/FCF Ratio | 16.12 | - | 8.59 | 12.31 | 158.91 | 18.71 | - | - | 8.07 | 15.48 | 10.58 | 10.92 | 11.65 | 11.43 | 36.05 | -40.15 | -14.36 | - | - | - | 37.76 |
Financial Efficiency
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Debt / Equity Ratio | 0.58 | 0.58 | 0.58 | 0.61 | 0.62 | 0.58 | 0.60 | 0.61 | 0.59 | 0.61 | 0.65 | 0.66 | 0.66 | 0.63 | 0.65 | 0.65 | 0.64 | 0.53 | 0.51 | 0.49 | 0.49 |
Debt / EBITDA Ratio | 4.45 | 4.94 | 4.20 | 4.94 | 4.42 | 3.68 | 4.12 | 5.36 | 3.09 | 2.41 | 3.59 | 6.64 | 4.32 | 2.84 | 4.23 | 5.63 | 4.95 | 4.65 | 7.60 | 3.90 | 4.89 |
Debt / FCF Ratio | 10.77 | - | 6.08 | 8.40 | 97.41 | 10.60 | - | - | 4.71 | 9.10 | 6.28 | 6.58 | 7.19 | 6.73 | 21.43 | -23.65 | -8.64 | - | - | - | 20.03 |
Net Debt / Equity Ratio | 0.43 | 0.43 | 0.41 | 0.42 | 0.45 | 0.48 | 0.50 | 0.48 | 0.45 | 0.51 | 0.53 | 0.54 | 0.54 | 0.49 | 0.54 | 0.53 | 0.55 | 0.46 | 0.43 | 0.39 | 0.37 |
Net Debt / EBITDA Ratio | 3.34 | 3.34 | 3.01 | 3.03 | 3.36 | 3.19 | 2.86 | 2.67 | 2.58 | 3.00 | 3.12 | 3.21 | 3.15 | 3.17 | 3.99 | 4.66 | 4.38 | 4.47 | 3.86 | 3.17 | 3.09 |
Net Debt / FCF Ratio | 8.09 | 8.09 | 4.30 | 5.77 | 71.55 | 8.72 | 14.30 | 8.70 | 3.62 | 7.57 | 5.19 | 5.36 | 5.90 | 5.22 | 17.77 | -19.43 | -7.36 | -7.86 | -6.84 | -42.68 | 15.08 |
Asset Turnover | 0.89 | 0.73 | 0.69 | 0.77 | 0.84 | 0.81 | 0.79 | 0.86 | 0.90 | 0.75 | 0.72 | 0.74 | 0.77 | 0.70 | 0.69 | 0.71 | 0.67 | 0.55 | 0.61 | 0.60 | |
Inventory Turnover | 8.17 | 10.27 | 8.11 | 7.72 | 7.75 | 8.10 | 8.31 | 8.47 | 8.74 | 8.69 | 7.97 | 7.96 | 7.66 | 7.73 | 7.50 | 7.45 | 7.61 | 7.21 | 6.42 | 7.60 | 8.25 |
Quick Ratio | 0.96 | 0.96 | 1.01 | 1.11 | 1.05 | 0.94 | 0.98 | 0.97 | 1.04 | 1.01 | 0.92 | 0.94 | 0.98 | 0.97 | 0.95 | 0.93 | 0.96 | 0.99 | 0.93 | 1.03 | 1.17 |
Current Ratio | 1.37 | 1.37 | 1.47 | 1.53 | 1.51 | 1.51 | 1.50 | 1.45 | 1.51 | 1.45 | 1.33 | 1.32 | 1.58 | 1.58 | 1.56 | 1.60 | 1.49 | 1.59 | 1.53 | 1.58 | 1.68 |
Return on Equity (ROE) | 2.60% | 9.18% | 1.40% | 3.53% | 3.17% | 6.99% | 2.04% | 6.83% | 12.54% | 8.18% | -4.95% | -33.29% | 8.74% | 5.28% | 5.67% | -64.75% | 5.11% | 0.60% | 0.14% | -7.96% | |
Return on Assets (ROA) | 1.27% | 2.04% | 1.48% | 2.04% | 2.52% | 2.01% | 0.96% | 3.92% | 5.44% | 2.83% | 0.19% | 1.60% | 4.25% | 1.84% | 0.68% | 1.19% | 1.57% | -0.05% | 2.13% | 1.27% | |
Return on Invested Capital (ROIC) | 0.45% | 0.81% | 0.30% | 0.72% | 0.95% | 0.83% | 0.45% | 1.27% | 2.14% | 1.08% | 0.09% | 0.80% | 1.67% | 0.84% | 0.33% | 0.57% | 0.63% | -0.01% | 0.03% | 0.63% | |
Return on Capital Employed (ROCE) | 3.50% | 3.50% | 3.90% | 3.90% | 3.60% | 4.60% | 6.00% | 6.40% | 6.10% | 5.00% | 4.80% | 4.40% | 4.50% | 4.00% | 2.70% | 1.70% | 2.50% | 2.30% | 3.00% | 3.80% | 3.70% |
Yields
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Earnings Yield | 9.68% | 10.43% | 10.24% | 8.14% | 6.95% | 8.65% | 14.54% | 14.57% | 10.60% | -9.21% | -10.38% | -11.50% | -6.30% | -23.40% | -24.82% | -25.63% | -31.05% | -1.26% | -0.29% | 1.79% | 3.88% |
FCF Yield | 12.46% | 13.43% | 23.30% | 16.36% | 1.17% | 10.21% | 7.29% | 11.27% | 24.31% | 12.88% | 18.74% | 18.47% | 17.21% | 17.29% | 5.54% | -4.88% | -14.41% | -12.31% | -11.43% | -1.66% | 4.49% |
Dividend Yield | 4.21% | - | - | - | - | - | - | - | - | - | - | 4.14% | - | - | - | 3.87% | 6.11% | - | - | 3.38% | - |
Payout Ratio | 45.15% | 172.28% | - | - | 87.87% | 140.72% | - | - | 47.65% | 37.39% | - | - | - | 49.19% | - | - | - | 75.64% | - | - | - |
Buyback Yield / Dilution | -4.77% | -6.59% | -6.45% | -5.26% | 0.38% | 0.32% | 0.31% | 0.47% | 0.49% | 0.57% | 0.53% | 0.53% | 0.52% | 0.52% | 0.45% | 0.07% | - | - | - | -0.00% | - |
Total Shareholder Return | -0.56% | -6.59% | -6.45% | -5.26% | 0.38% | 0.32% | 0.31% | 0.47% | 0.49% | 0.57% | 0.53% | 4.68% | 0.52% | 0.52% | 0.45% | 3.95% | 6.11% | - | - | 3.38% | - |