Sebang Global Battery Co., Ltd. (KRX:004490)

Sebang Global Battery Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,152,079	2,059,543	1,684,815	1,473,143	1,352,008	1,252,791
Other Revenue	-0	-	-0	-0	-0	-0
Revenue	2,152,079	2,059,543	1,684,815	1,473,143	1,352,008	1,252,791
Revenue Growth (YoY)	13.49%	22.24%	14.37%	8.96%	7.92%	9.99%
Cost of Revenue	1,818,179	1,717,146	1,422,185	1,266,057	1,141,846	1,067,466
Gross Profit	333,900	342,397	262,630	207,086	210,162	185,325
Selling, General & Admin	149,179	141,311	116,305	109,336	98,079	88,046
Research & Development	10,843	10,395	8,327	7,438	4,790	4,596
Other Operating Expenses	1,325	1,257	1,180	1,666	1,557	940.1
Operating Expenses	172,552	162,729	132,715	125,995	108,652	98,976
Operating Income	161,348	179,668	129,916	81,090	101,510	86,349
Interest Expense	-10,402	-10,836	-9,119	-6,847	-3,665	-5,864
Interest & Investment Income	16,391	17,231	13,263	5,637	3,508	3,115
Earnings From Equity Investments	-	-625.06	-	-	-179.26	1,814
Currency Exchange Gain (Loss)	-2,006	21,058	-3,069	-986.39	2,302	-7,260
Other Non Operating Income (Expenses)	-1,706	-9,187	-2,205	-348.25	2,418	12,233
EBT Excluding Unusual Items	163,624	197,309	128,786	78,546	105,893	90,386
Gain (Loss) on Sale of Investments	19,978	17,564	14,642	-6,087	14,029	-4,734
Gain (Loss) on Sale of Assets	7,461	7,328	-909.45	-2.56	-791.48	3,904
Asset Writedown	-2,461	-2,461	-2,002	-2,025	-481.87	-1,257
Pretax Income	188,603	219,739	140,517	70,432	118,648	88,299
Income Tax Expense	44,005	47,418	22,118	27,754	33,416	21,581
Earnings From Continuing Operations	144,598	172,321	118,399	42,678	85,233	66,718
Minority Interest in Earnings	-1,498	-2,903	-1,522	151.87	-919.62	-456.02
Net Income	143,099	169,418	116,877	42,830	84,313	66,262
Net Income to Common	143,099	169,418	116,877	42,830	84,313	66,262
Net Income Growth	-16.06%	44.95%	172.88%	-49.20%	27.24%	-15.43%
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	2.44%	-0.03%	-1.09%	-0.80%	-0.58%	-1.92%
EPS (Basic)	10758.44	12886.64	8887.83	3221.56	6291.05	4915.61
EPS (Diluted)	10758.44	12886.64	8887.83	3221.56	6291.05	4915.61
EPS Growth	-18.06%	44.99%	175.89%	-48.79%	27.98%	-13.78%
Free Cash Flow	49,897	87,144	127,021	-79,053	-98,380	160,733
Free Cash Flow Per Share	3751.34	6628.52	9659.23	-5946.14	-7340.70	11923.95
Dividend Per Share	1100.000	1100.000	700.000	600.000	600.000	500.000
Dividend Growth	57.14%	57.14%	16.67%	-	20.00%	-
Gross Margin	15.52%	16.63%	15.59%	14.06%	15.54%	14.79%
Operating Margin	7.50%	8.72%	7.71%	5.50%	7.51%	6.89%
Profit Margin	6.65%	8.23%	6.94%	2.91%	6.24%	5.29%
Free Cash Flow Margin	2.32%	4.23%	7.54%	-5.37%	-7.28%	12.83%
EBITDA	217,584	233,920	183,849	131,246	143,658	131,378
EBITDA Margin	10.11%	11.36%	10.91%	8.91%	10.63%	10.49%
D&A For EBITDA	56,236	54,252	53,934	50,155	42,148	45,029
EBIT	161,348	179,668	129,916	81,090	101,510	86,349
EBIT Margin	7.50%	8.72%	7.71%	5.50%	7.51%	6.89%
Effective Tax Rate	23.33%	21.58%	15.74%	39.41%	28.16%	24.44%
Advertising Expenses	-	5,673	4,517	4,157	3,193	3,119

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.