Sebang Global Battery Co., Ltd. (KRX:004490)
South Korea · Delayed Price · Currency is KRW 63,800
-1,100 (-1.69%)
At close: Jan 30, 2026
Sebang Global Battery Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,174,780 | 2,059,543 | 1,684,815 | 1,473,143 | 1,352,008 | 1,252,791 |
Other Revenue | -0 | - | -0 | -0 | -0 | -0 |
| 2,174,780 | 2,059,543 | 1,684,815 | 1,473,143 | 1,352,008 | 1,252,791 | |
Revenue Growth (YoY) | 9.16% | 22.24% | 14.37% | 8.96% | 7.92% | 9.99% |
Cost of Revenue | 1,843,065 | 1,717,146 | 1,422,185 | 1,266,057 | 1,141,846 | 1,067,466 |
Gross Profit | 331,715 | 342,397 | 262,630 | 207,086 | 210,162 | 185,325 |
Selling, General & Admin | 155,732 | 141,311 | 116,305 | 109,336 | 98,079 | 88,046 |
Research & Development | 10,637 | 10,395 | 8,327 | 7,438 | 4,790 | 4,596 |
Amortization of Goodwill & Intangibles | 1,163 | 1,287 | 1,220 | 1,135 | 496.27 | 946.93 |
Other Operating Expenses | 1,308 | 1,257 | 1,180 | 1,666 | 1,557 | 940.1 |
Operating Expenses | 178,697 | 162,729 | 132,715 | 125,995 | 108,652 | 98,976 |
Operating Income | 153,017 | 179,668 | 129,916 | 81,090 | 101,510 | 86,349 |
Interest Expense | -10,304 | -10,836 | -9,119 | -6,847 | -3,665 | -5,864 |
Interest & Investment Income | 15,642 | 17,231 | 13,263 | 5,637 | 3,508 | 3,115 |
Earnings From Equity Investments | - | -625.06 | - | - | -179.26 | 1,814 |
Currency Exchange Gain (Loss) | 12,863 | 21,058 | -3,069 | -986.39 | 2,302 | -7,260 |
Other Non Operating Income (Expenses) | -3,005 | -9,187 | -2,205 | -348.25 | 2,418 | 12,233 |
EBT Excluding Unusual Items | 168,214 | 197,309 | 128,786 | 78,546 | 105,893 | 90,386 |
Gain (Loss) on Sale of Investments | 15,690 | 17,564 | 14,642 | -6,087 | 14,029 | -4,734 |
Gain (Loss) on Sale of Assets | -3,758 | 7,328 | -909.45 | -2.56 | -791.48 | 3,904 |
Asset Writedown | -2,461 | -2,461 | -2,002 | -2,025 | -481.87 | -1,257 |
Pretax Income | 177,685 | 219,739 | 140,517 | 70,432 | 118,648 | 88,299 |
Income Tax Expense | 44,327 | 47,418 | 22,118 | 27,754 | 33,416 | 21,581 |
Earnings From Continuing Operations | 133,358 | 172,321 | 118,399 | 42,678 | 85,233 | 66,718 |
Minority Interest in Earnings | -526.76 | -2,903 | -1,522 | 151.87 | -919.62 | -456.02 |
Net Income | 132,832 | 169,418 | 116,877 | 42,830 | 84,313 | 66,262 |
Net Income to Common | 132,832 | 169,418 | 116,877 | 42,830 | 84,313 | 66,262 |
Net Income Growth | -23.96% | 44.95% | 172.88% | -49.20% | 27.24% | -15.43% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 3.79% | -0.03% | -1.09% | -0.80% | -0.58% | -1.92% |
EPS (Basic) | 9902.67 | 12886.64 | 8887.83 | 3221.56 | 6291.05 | 4915.61 |
EPS (Diluted) | 9902.67 | 12886.64 | 8887.83 | 3221.56 | 6291.05 | 4915.61 |
EPS Growth | -26.74% | 44.99% | 175.89% | -48.79% | 27.98% | -13.78% |
Free Cash Flow | 75,896 | 87,144 | 127,021 | -79,053 | -98,380 | 160,733 |
Free Cash Flow Per Share | 5658.09 | 6628.52 | 9659.23 | -5946.14 | -7340.70 | 11923.95 |
Dividend Per Share | 1100.000 | 1100.000 | 700.000 | 600.000 | 600.000 | 500.000 |
Dividend Growth | 57.14% | 57.14% | 16.67% | - | 20.00% | - |
Gross Margin | 15.25% | 16.63% | 15.59% | 14.06% | 15.54% | 14.79% |
Operating Margin | 7.04% | 8.72% | 7.71% | 5.50% | 7.51% | 6.89% |
Profit Margin | 6.11% | 8.23% | 6.94% | 2.91% | 6.24% | 5.29% |
Free Cash Flow Margin | 3.49% | 4.23% | 7.54% | -5.37% | -7.28% | 12.83% |
EBITDA | 210,609 | 233,920 | 183,849 | 131,246 | 143,658 | 131,378 |
EBITDA Margin | 9.68% | 11.36% | 10.91% | 8.91% | 10.63% | 10.49% |
D&A For EBITDA | 57,592 | 54,252 | 53,934 | 50,155 | 42,148 | 45,029 |
EBIT | 153,017 | 179,668 | 129,916 | 81,090 | 101,510 | 86,349 |
EBIT Margin | 7.04% | 8.72% | 7.71% | 5.50% | 7.51% | 6.89% |
Effective Tax Rate | 24.95% | 21.58% | 15.74% | 39.41% | 28.16% | 24.44% |
Advertising Expenses | - | 5,673 | 4,517 | 4,157 | 3,193 | 3,119 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.