Sebang Global Battery Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	990,990	945,807	762,821	561,680	1,017,214	922,211
Market Cap Growth	-7.34%	23.99%	35.81%	-44.78%	10.30%	79.89%
Enterprise Value	931,537	899,352	615,093	563,238	818,230	647,154
Last Close Price	71500.00	70677.59	56324.15	40500.39	71606.44	64490.59
PE Ratio	7.22	5.58	6.53	13.11	12.07	13.92
PS Ratio	0.46	0.46	0.45	0.38	0.75	0.74
PB Ratio	0.61	0.63	0.57	0.45	0.84	0.81
P/TBV Ratio	0.64	0.66	0.60	0.48	0.88	0.86
P/FCF Ratio	13.06	10.85	6.01	-	-	5.74
P/OCF Ratio	6.19	6.19	4.16	9.17	87.75	4.98
EV/Sales Ratio	0.43	0.44	0.37	0.38	0.61	0.52
EV/EBITDA Ratio	4.42	3.85	3.35	4.29	5.70	4.93
EV/EBIT Ratio	6.09	5.01	4.74	6.95	8.06	7.50
EV/FCF Ratio	12.27	10.32	4.84	-	-	4.03
Debt / Equity Ratio	0.19	0.16	0.13	0.17	0.24	0.20
Debt / EBITDA Ratio	1.46	1.05	0.92	1.58	1.98	1.73
Debt / FCF Ratio	4.05	2.81	1.34	-	-	1.42
Net Debt / Equity Ratio	-0.06	-0.07	-0.15	-0.11	-0.20	-0.30
Net Debt / EBITDA Ratio	-0.47	-0.44	-1.08	-1.01	-1.66	-2.62
Net Debt / FCF Ratio	-1.29	-1.19	-1.56	1.69	2.42	-2.14
Asset Turnover	1.00	1.05	0.96	0.88	0.85	0.83
Inventory Turnover	6.94	7.30	5.93	4.96	5.59	5.90
Quick Ratio	1.61	1.47	1.62	1.49	1.79	2.19
Current Ratio	2.37	2.13	2.21	2.25	2.44	2.75
Return on Equity (ROE)	8.63%	12.09%	9.15%	3.47%	7.26%	6.09%
Return on Assets (ROA)	4.41%	5.71%	4.62%	3.02%	3.97%	3.57%
Return on Invested Capital (ROIC)	7.70%	11.06%	9.70%	4.71%	8.26%	7.58%
Return on Capital Employed (ROCE)	8.80%	11.30%	9.40%	6.40%	8.10%	7.40%
Earnings Yield	13.40%	17.91%	15.32%	7.63%	8.29%	7.18%
FCF Yield	7.66%	9.21%	16.65%	-14.07%	-9.67%	17.43%
Dividend Yield	1.54%	1.56%	1.24%	1.48%	0.84%	0.78%
Payout Ratio	11.15%	5.62%	7.10%	19.55%	8.34%	10.44%
Buyback Yield / Dilution	-3.79%	0.03%	1.09%	0.80%	0.58%	1.92%
Total Shareholder Return	-2.25%	1.58%	2.33%	2.28%	1.42%	2.70%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.