KleanNara Co., Ltd. (KRX:004540)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,217.00
-14.00 (-1.14%)
Jul 27, 2026, 3:30 PM KST

KleanNara Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
8,23910,14412,25431,8047,0989,563
Short-Term Investments
3,7224,1877,3239,50025,754200
Trading Asset Securities
--1,420450900-
Cash & Short-Term Investments
11,96014,33120,99741,75433,7529,763
Cash Growth
-8.73%-31.75%-49.71%23.71%245.72%87.78%
Accounts Receivable
59,92062,43663,92261,34661,22370,975
Other Receivables
1,9543,1893,9053,2862,7144,155
Receivables
61,87465,62567,82764,63263,96875,279
Inventory
54,77467,65862,81058,23479,26246,113
Prepaid Expenses
776.48642.381,5171,216759.48748.39
Other Current Assets
2,5971,7246,3302,883720.3420.73
Total Current Assets
131,982149,981159,481168,719178,461132,325
Property, Plant & Equipment
420,968431,240416,228422,337436,944425,594
Long-Term Investments
17,58517,54912,40312,62412,01612,091
Other Intangible Assets
3,9924,4145,6466,2456,7445,280
Long-Term Deferred Tax Assets
19.619.6----
Other Long-Term Assets
39,45729,99526,94231,23526,56623,291
Total Assets
618,149637,296621,077641,522661,047598,691

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
38,78441,74832,49646,51346,84651,375
Accrued Expenses
9,7048,8696,6756,42832,47030,096
Short-Term Debt
114,033124,678156,38569,82950,21113,548
Current Portion of Long-Term Debt
75,99349,903104,976119,50485,25358,958
Current Portion of Leases
2,3262,3242,5893,4673,2972,318
Current Income Taxes Payable
42.84194.35----
Current Unearned Revenue
961.51961.51961.51961.72961.51961.51
Other Current Liabilities
38,67335,52036,17232,3113,1536,719
Total Current Liabilities
280,517264,198340,255279,014222,191163,975
Long-Term Debt
131,757162,38455,685113,540157,520156,039
Long-Term Leases
7,8468,38710,35613,95413,39313,181
Long-Term Unearned Revenue
5,8716,1117,0728,0348,9969,957
Pension & Post-Retirement Benefits
7,9503,895--2,27315,023
Long-Term Deferred Tax Liabilities
15,57715,51712,04813,43713,75910,102
Other Long-Term Liabilities
6,1946,1165,5251,9401,568928.01
Total Liabilities
455,712466,607430,942429,920419,699369,205

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
37,24137,24137,24137,24137,24137,241
Additional Paid-In Capital
26,33496,02496,02496,02496,02496,024
Retained Earnings
6,248-55,191-3,07522,97952,41350,056
Treasury Stock
-61.29-61.29-61.29-61.29-61.29-61.29
Comprehensive Income & Other
92,31092,31059,64055,05355,36545,861
Total Common Equity
162,071170,322189,769211,236240,981229,120
Shareholders' Equity
162,437170,689190,135211,602241,348229,487
Total Liabilities & Equity
618,149637,296621,077641,522661,047598,691

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
331,955347,676329,992320,295309,674244,043
Net Cash (Debt)
-319,995-333,345-308,995-278,541-275,922-234,280
Net Cash Growth
------
Net Cash Per Share
-8615.54-8951.44-8219.30-7479.76-7409.45-6291.22
Filing Date Shares Outstanding
37.2437.2437.2437.2437.2437.24
Total Common Shares Outstanding
37.2437.2437.2437.2437.2437.24
Working Capital
-148,535-114,217-180,774-110,295-43,730-31,650
Book Value Per Share
4352.154573.735095.945672.416471.176152.66
Tangible Book Value
158,079165,909184,122204,992234,238223,841
Tangible Book Value Per Share
4244.964455.214944.315504.726290.086010.88
Land
135,576137,295132,159124,946124,485113,306
Buildings
151,661163,632164,675162,898158,136146,243
Machinery
474,711472,047491,649494,089478,518386,895
Construction In Progress
58,00254,17520,2836,37015,10021,344