Hyundai Bng Steel Co., Ltd. (KRX:004560)
South Korea · Delayed Price · Currency is KRW 12,100
-1,120 (-8.47%)
Jun 8, 2026, 3:30 PM KST
Hyundai Bng Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 753,518 | 741,250 | 795,376 | 1,045,306 | 1,281,157 | 855,704 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 753,518 | 741,250 | 795,376 | 1,045,306 | 1,281,157 | 855,704 | |
Revenue Growth (YoY) | -4.77% | -6.80% | -23.91% | -18.41% | 49.72% | 25.79% |
Cost of Revenue | 674,023 | 666,460 | 717,249 | 1,030,424 | 1,201,100 | 723,145 |
Gross Profit | 79,495 | 74,790 | 78,128 | 14,881 | 80,057 | 132,559 |
Selling, General & Admin | 44,230 | 45,461 | 44,064 | 47,346 | 45,375 | 40,361 |
Research & Development | 365.6 | 331.56 | 358.09 | 303.91 | 277.14 | 621.51 |
Amortization of Goodwill & Intangibles | 2,077 | 2,084 | 2,095 | 1,475 | 96.07 | 113.69 |
Operating Expenses | 47,690 | 48,897 | 47,501 | 50,109 | 46,591 | 42,892 |
Operating Income | 31,805 | 25,893 | 30,627 | -35,228 | 33,466 | 89,667 |
Interest Expense | -4,581 | -4,581 | -5,357 | -8,160 | -7,246 | -2,727 |
Interest & Investment Income | 1,719 | 1,719 | 1,665 | 761.34 | 340.32 | 94.14 |
Earnings From Equity Investments | -5,962 | -4,368 | 2,241 | 410.25 | 8,094 | - |
Currency Exchange Gain (Loss) | 1,558 | 1,558 | -8,268 | -2,800 | 558.55 | -4,219 |
Other Non Operating Income (Expenses) | 1,023 | 542.16 | 10,806 | 6,521 | -3,271 | 6,654 |
EBT Excluding Unusual Items | 25,561 | 20,763 | 31,714 | -38,496 | 31,943 | 89,469 |
Gain (Loss) on Sale of Investments | -147.77 | -147.77 | 372.95 | 111.79 | - | 65.9 |
Gain (Loss) on Sale of Assets | -265.85 | -265.85 | 193.05 | -367.34 | 1,106 | 2,099 |
Asset Writedown | - | - | - | - | - | 5,228 |
Pretax Income | 25,147 | 20,350 | 32,280 | -38,752 | 33,049 | 96,862 |
Income Tax Expense | 6,990 | 5,525 | 7,311 | -8,552 | 6,996 | 27,070 |
Net Income | 18,157 | 14,824 | 24,970 | -30,200 | 26,053 | 69,792 |
Preferred Dividends & Other Adjustments | 112.67 | 112.67 | - | - | - | - |
Net Income to Common | 18,045 | 14,712 | 24,970 | -30,200 | 26,053 | 69,792 |
Net Income Growth | -24.36% | -40.63% | - | - | -62.67% | 195.75% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.78% | -0.72% | 0.03% | -0.03% | - | - |
EPS (Basic) | 1196.69 | 975.66 | 1644.00 | -1989.00 | 1715.27 | 4595.04 |
EPS (Diluted) | 1196.69 | 975.66 | 1644.00 | -1989.00 | 1715.27 | 4595.04 |
EPS Growth | -24.24% | -40.65% | - | - | -62.67% | 195.75% |
Free Cash Flow | 57,055 | 55,575 | 64,337 | 49,553 | -68,837 | -1,130 |
Free Cash Flow Per Share | 3783.74 | 3685.66 | 4235.91 | 3263.61 | -4532.15 | -74.37 |
Gross Margin | 10.55% | 10.09% | 9.82% | 1.42% | 6.25% | 15.49% |
Operating Margin | 4.22% | 3.49% | 3.85% | -3.37% | 2.61% | 10.48% |
Profit Margin | 2.40% | 1.98% | 3.14% | -2.89% | 2.03% | 8.16% |
Free Cash Flow Margin | 7.57% | 7.50% | 8.09% | 4.74% | -5.37% | -0.13% |
EBITDA | 49,374 | 43,785 | 49,811 | -16,704 | 50,300 | 105,761 |
EBITDA Margin | 6.55% | 5.91% | 6.26% | -1.60% | 3.93% | 12.36% |
D&A For EBITDA | 17,569 | 17,892 | 19,184 | 18,524 | 16,834 | 16,094 |
EBIT | 31,805 | 25,893 | 30,627 | -35,228 | 33,466 | 89,667 |
EBIT Margin | 4.22% | 3.49% | 3.85% | -3.37% | 2.61% | 10.48% |
Effective Tax Rate | 27.79% | 27.15% | 22.65% | - | 21.17% | 27.95% |