Sunny Electronics Corp. (KRX: 004770)
South Korea
· Delayed Price · Currency is KRW 2,220.00
-10.00 (-0.45%)
Dec 20, 2024, 12:28 PM KST
Sunny Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 13,863 | 17,441 | 15,897 | 16,423 | 25,616 | 18,684 | Upgrade
|
| Revenue Growth (YoY) | -21.48% | 9.71% | -3.20% | -35.89% | 37.10% | -0.05% | Upgrade
|
| Cost of Revenue | 9,268 | 12,209 | 10,510 | 11,476 | 16,662 | 13,910 | Upgrade
|
| Gross Profit | 4,595 | 5,232 | 5,388 | 4,947 | 8,954 | 4,774 | Upgrade
|
| Selling, General & Admin | 3,042 | 2,953 | 2,949 | 2,971 | 3,852 | 3,407 | Upgrade
|
| Research & Development | 97.75 | 167.72 | 236.72 | 308.81 | 350.09 | 338.44 | Upgrade
|
| Other Operating Expenses | 127.65 | 127.88 | 138.65 | 139.57 | 149.54 | 153.11 | Upgrade
|
| Operating Expenses | 3,569 | 3,546 | 3,613 | 3,747 | 4,731 | 4,128 | Upgrade
|
| Operating Income | 1,026 | 1,686 | 1,775 | 1,201 | 4,223 | 646.41 | Upgrade
|
| Interest Expense | -35.39 | -11.09 | -18 | -81.07 | -460.85 | -323.05 | Upgrade
|
| Interest & Investment Income | 3,093 | 2,586 | 1,856 | 981.97 | 645.66 | 472.28 | Upgrade
|
| Earnings From Equity Investments | 114.83 | -270.25 | 53.3 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -235.92 | 44.65 | 101.39 | 30.77 | 236.67 | 37.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 777.11 | 5,136 | -5,633 | 805.78 | -4,067 | -802.26 | Upgrade
|
| EBT Excluding Unusual Items | 4,739 | 9,171 | -1,866 | 2,938 | 578.04 | 31.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 157.98 | -5,382 | 7,279 | 4,416 | 784.01 | -27.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 169.04 | 50.46 | 122.14 | 37.74 | 3.73 | -0.04 | Upgrade
|
| Pretax Income | 5,067 | 3,840 | 5,535 | 7,392 | 1,366 | 4.18 | Upgrade
|
| Income Tax Expense | 180.99 | -1,215 | 1,088 | 1,554 | 751.01 | -357.04 | Upgrade
|
| Earnings From Continuing Operations | 4,886 | 5,054 | 4,448 | 5,838 | 614.76 | 361.22 | Upgrade
|
| Earnings From Discontinued Operations | - | -17.49 | 55.95 | - | - | 3,429 | Upgrade
|
| Net Income to Company | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,790 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -1.75 | Upgrade
|
| Net Income | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,789 | Upgrade
|
| Net Income to Common | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,789 | Upgrade
|
| Net Income Growth | 14.90% | 11.84% | -22.86% | 849.62% | -83.77% | 265.89% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | - | - | 1.17% | 9.56% | 4.86% | 1.32% | Upgrade
|
| EPS (Basic) | 140.21 | 144.55 | 129.24 | 169.50 | 19.56 | 126.39 | Upgrade
|
| EPS (Diluted) | 140.00 | 144.00 | 129.24 | 169.50 | 19.56 | 126.00 | Upgrade
|
| EPS Growth | 14.75% | 11.42% | -23.75% | 766.73% | -84.48% | 260.00% | Upgrade
|
| Free Cash Flow | 5,293 | 5,066 | 2,447 | 3,346 | 5,179 | 923.28 | Upgrade
|
| Free Cash Flow Per Share | 151.89 | 145.37 | 70.21 | 97.16 | 164.77 | 30.80 | Upgrade
|
| Gross Margin | 33.15% | 30.00% | 33.89% | 30.12% | 34.96% | 25.55% | Upgrade
|
| Operating Margin | 7.40% | 9.67% | 11.16% | 7.31% | 16.49% | 3.46% | Upgrade
|
| Profit Margin | 35.24% | 28.88% | 28.33% | 35.55% | 2.40% | 20.28% | Upgrade
|
| Free Cash Flow Margin | 38.18% | 29.04% | 15.39% | 20.37% | 20.22% | 4.94% | Upgrade
|
| EBITDA | 1,541 | 2,179 | 2,308 | 1,813 | 4,849 | 1,047 | Upgrade
|
| EBITDA Margin | 11.12% | 12.49% | 14.52% | 11.04% | 18.93% | 5.60% | Upgrade
|
| D&A For EBITDA | 515.65 | 492.94 | 533.34 | 612.65 | 625.38 | 400.51 | Upgrade
|
| EBIT | 1,026 | 1,686 | 1,775 | 1,201 | 4,223 | 646.41 | Upgrade
|
| EBIT Margin | 7.40% | 9.67% | 11.16% | 7.31% | 16.49% | 3.46% | Upgrade
|
| Effective Tax Rate | 3.57% | - | 19.65% | 21.02% | 54.99% | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.55 | 0.58 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.