Sunny Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 3, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	55,481	90,423	162,378	177,361	129,842	69,545
Market Cap Growth	-30.18%	-44.31%	-8.45%	36.60%	86.70%	-18.02%
Enterprise Value	-	30,635	119,136	155,767	113,481	65,107
Last Close Price	1592.00	2476.65	4447.48	4857.87	3674.42	2214.19
PE Ratio	11.37	17.95	36.06	30.38	211.21	18.36
PS Ratio	4.00	5.18	10.21	10.80	5.07	3.72
PB Ratio	0.72	1.24	2.38	2.78	2.41	1.65
P/TBV Ratio	0.72	1.24	2.38	2.78	2.41	1.65
P/FCF Ratio	10.48	17.85	66.37	53.00	25.07	75.32
P/OCF Ratio	9.92	17.85	66.37	49.92	24.24	68.39
EV/Sales Ratio	-	1.76	7.49	9.49	4.43	3.49
EV/EBITDA Ratio	-	14.06	51.62	85.91	23.41	62.19
EV/EBIT Ratio	-	18.17	67.14	129.75	26.87	100.72
EV/FCF Ratio	-	6.05	48.70	46.55	21.91	70.52
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.04	0.18
Debt / EBITDA Ratio	0.31	0.24	0.08	0.17	0.47	7.39
Debt / FCF Ratio	0.09	0.11	0.07	0.09	0.44	8.39
Asset Turnover	0.18	0.23	0.22	0.26	0.44	0.39
Inventory Turnover	3.00	3.07	2.96	3.70	5.40	4.93
Quick Ratio	45.37	22.83	6.74	31.27	1.51	4.59
Current Ratio	47.76	24.54	7.29	33.45	2.16	5.23
Return on Equity (ROE)	6.57%	7.15%	6.74%	9.92%	1.28%	0.90%
Return on Assets (ROA)	0.84%	1.37%	1.55%	1.18%	4.55%	0.85%
Return on Invested Capital (ROIC)	9.24%	13.04%	7.96%	2.71%	4.80%	1.99%
Return on Capital Employed (ROCE)	1.30%	2.30%	2.60%	1.90%	7.80%	1.30%
Earnings Yield	8.81%	5.57%	2.77%	3.29%	0.47%	5.45%
FCF Yield	9.54%	5.60%	1.51%	1.89%	3.99%	1.33%
Buyback Yield / Dilution	-	-	-1.17%	-9.56%	-4.87%	-1.32%

Updated Nov 10, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.