Hyosung Corporation (KRX:004800)
South Korea · Delayed Price · Currency is KRW 142,700
-12,300 (-7.94%)
At close: Mar 26, 2026
Hyosung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,223,474 | 2,123,187 | 1,825,480 | 3,754,272 | 3,000,960 |
Other Revenue | 208,235 | 149,569 | 21,727 | -34,946 | 535,563 |
| 2,431,709 | 2,272,756 | 1,847,207 | 3,719,326 | 3,536,523 | |
Revenue Growth (YoY) | 6.99% | 23.04% | -50.33% | 5.17% | 36.22% |
Cost of Revenue | 1,758,802 | 1,756,189 | 1,521,895 | 3,345,961 | 2,603,316 |
Gross Profit | 672,906 | 516,567 | 325,312 | 373,365 | 933,207 |
Selling, General & Admin | 228,363 | 239,222 | 206,065 | 252,159 | 241,698 |
Research & Development | 11,921 | 14,334 | 16,846 | 21,033 | 19,435 |
Amortization of Goodwill & Intangibles | 2,364 | 1,700 | 1,882 | 2,134 | 2,629 |
Other Operating Expenses | 7,878 | 6,951 | 7,919 | 8,290 | 7,422 |
Operating Expenses | 279,990 | 295,434 | 267,655 | 308,368 | 294,765 |
Operating Income | 392,916 | 221,133 | 57,657 | 64,997 | 638,442 |
Interest Expense | -62,289 | -69,085 | -66,068 | -48,354 | -23,794 |
Interest & Investment Income | 26,972 | 15,175 | 12,982 | 10,089 | 4,964 |
Earnings From Equity Investments | 87,790 | - | 968 | -258 | 7,067 |
Currency Exchange Gain (Loss) | -2,244 | 9,407 | -2,150 | -12,333 | 3,661 |
Other Non Operating Income (Expenses) | 3,376 | -4,608 | -146.91 | 7,778 | 2,378 |
EBT Excluding Unusual Items | 446,522 | 172,022 | 3,242 | 21,919 | 632,718 |
Gain (Loss) on Sale of Investments | 86,865 | 1,086 | 10,141 | 1,254 | 179 |
Gain (Loss) on Sale of Assets | 2,505 | 8,772 | 4,670 | 959 | 3,563 |
Asset Writedown | -5,120 | - | 20 | -3,273 | 30 |
Pretax Income | 530,772 | 181,880 | 18,073 | 20,859 | 636,490 |
Income Tax Expense | 108,651 | 13,274 | 27,423 | -3,949 | 95,906 |
Earnings From Continuing Operations | 422,121 | 168,606 | -9,350 | 24,807 | 540,584 |
Earnings From Discontinued Operations | - | 315,652 | 8,912 | - | -2,418 |
Net Income to Company | 422,121 | 484,258 | -438.14 | 24,807 | 538,166 |
Minority Interest in Earnings | -92,216 | -31,101 | 506.37 | -9,159 | -102,351 |
Net Income | 329,905 | 453,158 | 68.23 | 15,648 | 435,815 |
Net Income to Common | 329,905 | 453,158 | 68.23 | 15,648 | 435,815 |
Net Income Growth | -27.20% | 664033.83% | -99.56% | -96.41% | - |
Shares Outstanding (Basic) | 17 | 18 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 18 | 16 | 16 | 16 |
Shares Change (YoY) | -8.83% | 12.61% | - | - | -0.70% |
EPS (Basic) | 19734.00 | 24712.00 | 4.19 | 960.88 | 26761.97 |
EPS (Diluted) | 19734.00 | 24712.00 | 4.19 | 960.88 | 26761.97 |
EPS Growth | -20.14% | 589691.55% | -99.56% | -96.41% | - |
Free Cash Flow | 262,172 | 415,532 | 353,950 | 102,344 | -174,483 |
Free Cash Flow Per Share | 15682.42 | 22660.17 | 21734.89 | 6284.61 | -10714.41 |
Dividend Per Share | - | - | 3667.713 | 5501.569 | 7946.711 |
Dividend Growth | - | - | -33.33% | -30.77% | 30.00% |
Gross Margin | 27.67% | 22.73% | 17.61% | 10.04% | 26.39% |
Operating Margin | 16.16% | 9.73% | 3.12% | 1.75% | 18.05% |
Profit Margin | 13.57% | 19.94% | 0.00% | 0.42% | 12.32% |
Free Cash Flow Margin | 10.78% | 18.28% | 19.16% | 2.75% | -4.93% |
EBITDA | 497,307 | 329,457 | 166,413 | 170,578 | 742,181 |
EBITDA Margin | 20.45% | 14.50% | 9.01% | 4.59% | 20.99% |
D&A For EBITDA | 104,391 | 108,324 | 108,756 | 105,581 | 103,739 |
EBIT | 392,916 | 221,133 | 57,657 | 64,997 | 638,442 |
EBIT Margin | 16.16% | 9.73% | 3.12% | 1.75% | 18.05% |
Effective Tax Rate | 20.47% | 7.30% | 151.74% | - | 15.07% |
Advertising Expenses | 12,714 | 14,122 | 15,628 | 13,554 | 16,052 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.