Hyosung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,694,590	1,917,509	784,089	1,260,265	1,335,921	1,885,421
Market Cap Growth	378.35%	144.55%	-37.78%	-5.66%	-29.14%	23.95%
Enterprise Value	5,194,115	3,530,730	2,144,350	2,642,913	2,845,266	2,995,223
Last Close Price	221000.00	114700.00	44900.85	53475.15	54195.51	72000.02
PE Ratio	11.20	5.81	1.73	18470.06	85.37	4.33
Forward PE	10.18	8.07	19.23	16.92	9.46	4.50
PS Ratio	1.52	0.79	0.35	0.68	0.36	0.53
PB Ratio	1.29	0.67	0.31	0.45	0.46	0.63
P/TBV Ratio	1.64	0.85	0.37	0.53	0.54	0.74
P/FCF Ratio	14.09	7.31	1.89	3.56	13.05	-
P/OCF Ratio	8.77	4.55	1.69	3.16	7.94	-
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13
EV/Sales Ratio	2.14	1.45	0.94	1.43	0.77	0.85
EV/EBITDA Ratio	8.88	7.10	6.51	15.88	16.68	4.04
EV/EBIT Ratio	10.81	8.99	9.70	45.84	43.78	4.69
EV/FCF Ratio	19.81	13.47	5.16	7.47	27.80	-
Debt / Equity Ratio	0.53	0.53	0.39	0.46	0.48	0.41
Debt / EBITDA Ratio	3.06	3.06	2.97	7.73	8.09	1.65
Debt / FCF Ratio	5.80	5.80	2.36	3.63	13.49	-
Net Debt / Equity Ratio	0.38	0.38	0.35	0.36	0.33	0.28
Net Debt / EBITDA Ratio	2.18	2.18	2.63	5.98	5.68	1.13
Net Debt / FCF Ratio	4.14	4.14	2.08	2.81	9.46	-4.79
Asset Turnover	0.50	0.50	0.48	0.36	0.71	0.73
Inventory Turnover	4.34	4.34	2.88	1.81	4.17	4.49
Quick Ratio	0.60	0.60	0.39	0.53	0.59	0.72
Current Ratio	1.01	1.01	0.76	1.03	1.14	1.22
Return on Equity (ROE)	15.75%	15.75%	6.39%	-0.33%	0.84%	19.64%
Return on Assets (ROA)	5.05%	5.05%	2.93%	0.70%	0.77%	8.24%
Return on Invested Capital (ROIC)	7.95%	8.55%	5.74%	-0.78%	1.69%	16.13%
Return on Capital Employed (ROCE)	9.60%	9.60%	7.40%	1.70%	1.90%	17.30%
Earnings Yield	8.93%	17.21%	57.79%	0.01%	1.17%	23.11%
FCF Yield	7.10%	13.67%	53.00%	28.08%	7.66%	-9.25%
Dividend Yield	2.26%	4.36%	6.68%	6.86%	10.15%	11.04%
Payout Ratio	25.34%	20.20%	16.38%	183294.82%	1176.09%	31.69%
Buyback Yield / Dilution	8.83%	8.83%	-12.60%	-	-	0.70%
Total Shareholder Return	11.10%	13.19%	-5.92%	6.86%	10.15%	11.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.