Hyosung Corporation (KRX:004800)
South Korea flag South Korea · Delayed Price · Currency is KRW
67,200
+100 (0.15%)
At close: Jun 5, 2025, 3:30 PM KST

Hyosung Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
516,019453,15868.2315,648435,815-52,770
Upgrade
Depreciation & Amortization
105,739108,324108,756105,581103,739102,811
Upgrade
Loss (Gain) From Sale of Assets
-8,082-8,960-4,117-682-2,225101,339
Upgrade
Asset Writedown & Restructuring Costs
---3,255--
Upgrade
Loss (Gain) From Sale of Investments
-11,166-1,086-10,142-1,254-1791,861
Upgrade
Loss (Gain) on Equity Investments
-203,674-158,104-42,17534,927-541,617-39,944
Upgrade
Provision & Write-off of Bad Debts
3,2733,7273,14170-85225,008
Upgrade
Other Operating Activities
-488,899-493,670124,508232,804216,901224,957
Upgrade
Change in Accounts Receivable
62,10826,1647,48779,548-181,093-132,990
Upgrade
Change in Inventory
79,72819,441118,655-163,507-303,13574,113
Upgrade
Change in Accounts Payable
-26,37336,34521,182-95,640106,522-1,791
Upgrade
Change in Other Net Operating Assets
57,095163,81262,566-42,54097,25068,507
Upgrade
Operating Cash Flow
401,420464,802398,841168,209-71,291278,194
Upgrade
Operating Cash Flow Growth
2.53%16.54%137.11%--97.53%
Upgrade
Capital Expenditures
-46,074-49,270-44,891-65,865-103,191-60,628
Upgrade
Sale of Property, Plant & Equipment
9,2859,92212,41112,8716,7817,622
Upgrade
Cash Acquisitions
---0.06-2,312--
Upgrade
Divestitures
--1,933-5,691-
Upgrade
Sale (Purchase) of Intangibles
10,79310,546-3,297-6,481-2,001-1,320
Upgrade
Investment in Securities
-118,614-202,594-68,898-92,95920,969-176,561
Upgrade
Other Investing Activities
-42,1813,333-1,7881,072965.24-146.88
Upgrade
Investing Cash Flow
-186,228-227,371-104,874-154,264-71,543-228,708
Upgrade
Short-Term Debt Issued
-1,661,0803,069,116291,700487,9971,191,272
Upgrade
Long-Term Debt Issued
-190,408484,38390,86045,097594,222
Upgrade
Total Debt Issued
1,695,0531,851,4883,553,498382,559533,0941,785,494
Upgrade
Short-Term Debt Repaid
--1,875,629-3,191,747--244,997-1,132,593
Upgrade
Long-Term Debt Repaid
--185,137-525,012-263,539-55,994-506,357
Upgrade
Total Debt Repaid
-1,912,759-2,060,766-3,716,759-263,539-300,991-1,638,950
Upgrade
Net Debt Issued (Repaid)
-217,706-209,278-163,260119,020232,103146,544
Upgrade
Issuance of Common Stock
33,47333,473----
Upgrade
Repurchase of Common Stock
-1,152-1,152----27,897
Upgrade
Dividends Paid
-59,728-74,248-125,067-184,032-138,100-129,653
Upgrade
Other Financing Activities
3,6294,4571,4491,6541,678-1,336
Upgrade
Financing Cash Flow
-241,484-246,748-286,879-63,35895,682-12,342
Upgrade
Foreign Exchange Rate Adjustments
-8,282-429.4-3,03611,0627,097-4,458
Upgrade
Miscellaneous Cash Flow Adjustments
-29,040-29,040-0-0-
Upgrade
Net Cash Flow
-63,614-38,7874,052-38,350-40,05532,686
Upgrade
Free Cash Flow
355,346415,532353,950102,344-174,483217,566
Upgrade
Free Cash Flow Growth
4.56%17.40%245.84%--193.42%
Upgrade
Free Cash Flow Margin
14.77%18.28%19.16%2.75%-4.93%8.38%
Upgrade
Free Cash Flow Per Share
20268.7122660.2921734.896284.61-10714.4113265.88
Upgrade
Cash Interest Paid
73,80978,374104,40146,92118,69683,101
Upgrade
Cash Income Tax Paid
23,21122,73636,83949,55847,37044,812
Upgrade
Levered Free Cash Flow
702,243566,070238,541-101,654-47,490128,175
Upgrade
Unlevered Free Cash Flow
742,972609,248279,833-71,433-32,619146,896
Upgrade
Change in Net Working Capital
-486,945-401,440-183,230145,291430,192-25,484
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.