Duksung Co., Ltd. (KRX: 004830)
South Korea
· Delayed Price · Currency is KRW 6,820.00
-120.00 (-1.73%)
Dec 18, 2024, 3:30 PM KST
Duksung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 121,198 | 107,933 | 133,298 | 115,177 | 117,682 | 86,727 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 121,198 | 107,933 | 133,298 | 115,177 | 117,682 | 86,727 | Upgrade
|
| Revenue Growth (YoY) | 10.58% | -19.03% | 15.73% | -2.13% | 35.69% | 3.56% | Upgrade
|
| Cost of Revenue | 99,811 | 90,114 | 114,112 | 99,051 | 100,138 | 74,913 | Upgrade
|
| Gross Profit | 21,387 | 17,818 | 19,186 | 16,126 | 17,544 | 11,814 | Upgrade
|
| Selling, General & Admin | 9,879 | 9,437 | 9,707 | 8,138 | 8,203 | 7,823 | Upgrade
|
| Research & Development | 1,516 | 1,290 | 1,590 | 1,596 | 1,462 | 1,406 | Upgrade
|
| Other Operating Expenses | 366.73 | 312.25 | 412.13 | 266.98 | 251.03 | 243.51 | Upgrade
|
| Operating Expenses | 13,696 | 12,728 | 13,937 | 12,147 | 11,979 | 11,344 | Upgrade
|
| Operating Income | 7,690 | 5,090 | 5,248 | 3,979 | 5,565 | 470.3 | Upgrade
|
| Interest Expense | -1,475 | -1,474 | -742.34 | -573.25 | -745.77 | -869.55 | Upgrade
|
| Interest & Investment Income | 1,305 | 1,293 | 953.34 | 725.33 | 693 | 756.04 | Upgrade
|
| Earnings From Equity Investments | 9.05 | 19.35 | 85.02 | -7.92 | -215.01 | -9.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 278.23 | 278.23 | 809.83 | 1,691 | -1,589 | 224.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -383.43 | 1,538 | -2,154 | 564.85 | -218.76 | -639.44 | Upgrade
|
| EBT Excluding Unusual Items | 7,424 | 6,746 | 4,200 | 6,379 | 3,489 | -67.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,913 | 697.81 | 441.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 99.07 | 99.07 | 122.27 | 19.84 | 60.61 | 21.6 | Upgrade
|
| Asset Writedown | 9.62 | 9.62 | -521.73 | -594.01 | -105.27 | -115.67 | Upgrade
|
| Pretax Income | 7,532 | 6,854 | 3,801 | 7,718 | 4,143 | 279.92 | Upgrade
|
| Income Tax Expense | 1,743 | 1,220 | 1,285 | 1,795 | 520.65 | 95.08 | Upgrade
|
| Net Income | 5,790 | 5,634 | 2,515 | 5,923 | 3,622 | 184.85 | Upgrade
|
| Preferred Dividends & Other Adjustments | 979.88 | 516.2 | - | - | - | - | Upgrade
|
| Net Income to Common | 4,810 | 5,118 | 2,515 | 5,923 | 3,622 | 184.85 | Upgrade
|
| Net Income Growth | 106.63% | 124.00% | -57.53% | 63.53% | 1859.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.90% | -3.65% | 0.39% | 2.71% | - | 0.30% | Upgrade
|
| EPS (Basic) | 315.83 | 332.72 | 157.56 | 372.47 | 233.95 | 11.94 | Upgrade
|
| EPS (Diluted) | 315.83 | 332.72 | 157.56 | 372.47 | 233.95 | 11.94 | Upgrade
|
| EPS Growth | 73.22% | 111.18% | -57.70% | 59.21% | 1859.42% | - | Upgrade
|
| Free Cash Flow | 2,067 | -2,626 | 7,283 | 5,262 | 3,979 | -15.15 | Upgrade
|
| Free Cash Flow Per Share | 135.73 | -170.72 | 456.20 | 330.91 | 257.03 | -0.98 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 45.000 | 20.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 125.00% | 0% | Upgrade
|
| Gross Margin | 17.65% | 16.51% | 14.39% | 14.00% | 14.91% | 13.62% | Upgrade
|
| Operating Margin | 6.35% | 4.72% | 3.94% | 3.45% | 4.73% | 0.54% | Upgrade
|
| Profit Margin | 3.97% | 4.74% | 1.89% | 5.14% | 3.08% | 0.21% | Upgrade
|
| Free Cash Flow Margin | 1.71% | -2.43% | 5.46% | 4.57% | 3.38% | -0.02% | Upgrade
|
| EBITDA | 10,872 | 8,510 | 9,292 | 8,062 | 9,421 | 4,286 | Upgrade
|
| EBITDA Margin | 8.97% | 7.88% | 6.97% | 7.00% | 8.01% | 4.94% | Upgrade
|
| D&A For EBITDA | 3,182 | 3,419 | 4,044 | 4,083 | 3,856 | 3,815 | Upgrade
|
| EBIT | 7,690 | 5,090 | 5,248 | 3,979 | 5,565 | 470.3 | Upgrade
|
| EBIT Margin | 6.35% | 4.72% | 3.94% | 3.45% | 4.73% | 0.54% | Upgrade
|
| Effective Tax Rate | 23.13% | 17.80% | 33.82% | 23.26% | 12.57% | 33.97% | Upgrade
|
| Advertising Expenses | - | 30.15 | 27.16 | 13.68 | 10.9 | 65.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.