Duksung Co., Ltd. (KRX:004830)
South Korea · Delayed Price · Currency is KRW 4,780.00
-90.00 (-1.85%)
At close: Jan 30, 2026
Duksung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 148,583 | 125,453 | 107,933 | 133,298 | 115,177 | 117,682 |
Other Revenue | - | -0 | - | -0 | -0 | - |
| 148,583 | 125,453 | 107,933 | 133,298 | 115,177 | 117,682 | |
Revenue Growth (YoY) | 22.60% | 16.23% | -19.03% | 15.73% | -2.13% | 35.69% |
Cost of Revenue | 122,352 | 101,504 | 90,114 | 114,112 | 99,051 | 100,138 |
Gross Profit | 26,231 | 23,950 | 17,818 | 19,186 | 16,126 | 17,544 |
Selling, General & Admin | 12,380 | 10,775 | 9,437 | 9,707 | 8,138 | 8,203 |
Research & Development | 1,920 | 1,711 | 1,290 | 1,590 | 1,596 | 1,462 |
Amortization of Goodwill & Intangibles | 146.24 | 146.81 | 98.6 | 153.12 | 148.92 | 149.37 |
Other Operating Expenses | 432.2 | 363.33 | 312.25 | 412.13 | 266.98 | 251.03 |
Operating Expenses | 16,901 | 15,039 | 12,728 | 13,937 | 12,147 | 11,979 |
Operating Income | 9,330 | 8,911 | 5,090 | 5,248 | 3,979 | 5,565 |
Interest Expense | -1,265 | -1,327 | -1,474 | -742.34 | -573.25 | -745.77 |
Interest & Investment Income | 1,382 | 1,283 | 1,293 | 953.34 | 725.33 | 693 |
Earnings From Equity Investments | 8.41 | 19.9 | 19.35 | 85.02 | -7.92 | -215.01 |
Currency Exchange Gain (Loss) | 125.51 | 1,115 | 278.23 | 809.83 | 1,691 | -1,589 |
Other Non Operating Income (Expenses) | -102.87 | -1,265 | 1,538 | -2,154 | 564.85 | -218.76 |
EBT Excluding Unusual Items | 9,478 | 8,737 | 6,746 | 4,200 | 6,379 | 3,489 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1,913 | 697.81 |
Gain (Loss) on Sale of Assets | 385.13 | 23.31 | 99.07 | 122.27 | 19.84 | 60.61 |
Asset Writedown | 2.29 | 2.29 | 9.62 | -521.73 | -594.01 | -105.27 |
Pretax Income | 9,866 | 8,762 | 6,854 | 3,801 | 7,718 | 4,143 |
Income Tax Expense | 2,051 | 1,962 | 1,220 | 1,285 | 1,795 | 520.65 |
Net Income | 7,815 | 6,800 | 5,634 | 2,515 | 5,923 | 3,622 |
Preferred Dividends & Other Adjustments | 1,181 | 628.34 | - | - | - | - |
Net Income to Common | 6,634 | 6,172 | 5,634 | 2,515 | 5,923 | 3,622 |
Net Income Growth | 34.97% | 20.69% | 124.00% | -57.53% | 63.53% | 1859.41% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 16 | 16 | 15 |
Shares Change (YoY) | -6.64% | -1.07% | -3.65% | 0.39% | 2.71% | - |
EPS (Basic) | 465.98 | 405.56 | 366.28 | 157.56 | 372.47 | 233.95 |
EPS (Diluted) | 465.98 | 405.56 | 366.28 | 157.56 | 372.47 | 233.95 |
EPS Growth | 22.73% | 10.72% | 132.48% | -57.70% | 59.21% | 1859.41% |
Free Cash Flow | -4,387 | 3,427 | -2,626 | 7,283 | 5,262 | 3,979 |
Free Cash Flow Per Share | -308.13 | 225.18 | -170.72 | 456.19 | 330.91 | 257.03 |
Dividend Per Share | 100.000 | 100.000 | 45.000 | 45.000 | 45.000 | 45.000 |
Dividend Growth | 122.22% | 122.22% | - | - | - | 125.00% |
Gross Margin | 17.65% | 19.09% | 16.51% | 14.39% | 14.00% | 14.91% |
Operating Margin | 6.28% | 7.10% | 4.72% | 3.94% | 3.45% | 4.73% |
Profit Margin | 4.46% | 4.92% | 5.22% | 1.89% | 5.14% | 3.08% |
Free Cash Flow Margin | -2.95% | 2.73% | -2.43% | 5.46% | 4.57% | 3.38% |
EBITDA | 13,205 | 12,140 | 8,510 | 9,292 | 8,062 | 9,421 |
EBITDA Margin | 8.89% | 9.68% | 7.88% | 6.97% | 7.00% | 8.00% |
D&A For EBITDA | 3,875 | 3,229 | 3,419 | 4,044 | 4,083 | 3,856 |
EBIT | 9,330 | 8,911 | 5,090 | 5,248 | 3,979 | 5,565 |
EBIT Margin | 6.28% | 7.10% | 4.72% | 3.94% | 3.45% | 4.73% |
Effective Tax Rate | 20.79% | 22.39% | 17.80% | 33.82% | 23.26% | 12.57% |
Advertising Expenses | - | 37.46 | 30.15 | 27.16 | 13.68 | 10.9 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.