Duksung Co., Ltd. (KRX:004830)
South Korea · Delayed Price · Currency is KRW 3,550.00
+120.00 (3.50%)
Jun 9, 2026, 12:58 PM KST
Duksung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142,233 | 146,476 | 125,453 | 107,933 | 133,298 | 115,177 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 142,233 | 146,476 | 125,453 | 107,933 | 133,298 | 115,177 | |
Revenue Growth (YoY) | 5.03% | 16.76% | 16.23% | -19.03% | 15.73% | -2.13% |
Cost of Revenue | 121,241 | 123,336 | 101,504 | 90,114 | 114,112 | 99,051 |
Gross Profit | 20,993 | 23,140 | 23,950 | 17,818 | 19,186 | 16,126 |
Selling, General & Admin | 12,422 | 12,437 | 10,775 | 9,437 | 9,707 | 8,138 |
Research & Development | 1,922 | 1,858 | 1,711 | 1,290 | 1,590 | 1,596 |
Amortization of Goodwill & Intangibles | 145.07 | 145.52 | 146.81 | 98.6 | 153.12 | 148.92 |
Other Operating Expenses | 479.25 | 505.07 | 363.33 | 312.25 | 412.13 | 266.98 |
Operating Expenses | 16,706 | 16,904 | 15,039 | 12,728 | 13,937 | 12,147 |
Operating Income | 4,287 | 6,236 | 8,911 | 5,090 | 5,248 | 3,979 |
Interest Expense | -1,473 | -1,386 | -1,327 | -1,474 | -742.34 | -573.25 |
Interest & Investment Income | 1,416 | 1,506 | 1,283 | 1,293 | 953.34 | 725.33 |
Earnings From Equity Investments | -145.46 | -164.81 | 19.9 | 19.35 | 85.02 | -7.92 |
Currency Exchange Gain (Loss) | 416.37 | -247.84 | 1,115 | 278.23 | 809.83 | 1,691 |
Other Non Operating Income (Expenses) | -277.65 | 318 | -1,265 | 1,538 | -2,154 | 564.85 |
EBT Excluding Unusual Items | 4,223 | 6,262 | 8,737 | 6,746 | 4,200 | 6,379 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,913 |
Gain (Loss) on Sale of Assets | 394.07 | 405.71 | 23.31 | 99.07 | 122.27 | 19.84 |
Asset Writedown | - | - | 2.29 | 9.62 | -521.73 | -594.01 |
Pretax Income | 4,617 | 6,668 | 8,762 | 6,854 | 3,801 | 7,718 |
Income Tax Expense | 925.51 | 1,177 | 1,962 | 1,220 | 1,285 | 1,795 |
Net Income | 3,692 | 5,490 | 6,800 | 5,634 | 2,515 | 5,923 |
Preferred Dividends & Other Adjustments | 506.04 | 506.04 | - | - | - | - |
Net Income to Common | 3,185 | 4,984 | 6,800 | 5,634 | 2,515 | 5,923 |
Net Income Growth | -51.16% | -19.26% | 20.69% | 124.00% | -57.53% | 63.53% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Change (YoY) | -6.94% | -6.69% | -0.88% | -3.65% | 0.39% | 2.71% |
EPS (Basic) | 228.99 | 358.54 | 446.00 | 366.28 | 157.56 | 372.47 |
EPS (Diluted) | 228.99 | 357.00 | 446.00 | 366.28 | 157.56 | 372.47 |
EPS Growth | -53.65% | -19.96% | 21.76% | 132.48% | -57.70% | 59.21% |
Free Cash Flow | -3,955 | -6,085 | 3,427 | -2,626 | 7,283 | 5,262 |
Free Cash Flow Per Share | -277.78 | -427.68 | 224.75 | -170.72 | 456.19 | 330.91 |
Dividend Per Share | - | - | - | 45.000 | 45.000 | 45.000 |
Gross Margin | 14.76% | 15.80% | 19.09% | 16.51% | 14.39% | 14.00% |
Operating Margin | 3.01% | 4.26% | 7.10% | 4.72% | 3.94% | 3.45% |
Profit Margin | 2.24% | 3.40% | 5.42% | 5.22% | 1.89% | 5.14% |
Free Cash Flow Margin | -2.78% | -4.15% | 2.73% | -2.43% | 5.46% | 4.57% |
EBITDA | 8,393 | 10,244 | 12,140 | 8,510 | 9,292 | 8,062 |
EBITDA Margin | 5.90% | 6.99% | 9.68% | 7.88% | 6.97% | 7.00% |
D&A For EBITDA | 4,105 | 4,008 | 3,229 | 3,419 | 4,044 | 4,083 |
EBIT | 4,287 | 6,236 | 8,911 | 5,090 | 5,248 | 3,979 |
EBIT Margin | 3.01% | 4.26% | 7.10% | 4.72% | 3.94% | 3.45% |
Effective Tax Rate | 20.04% | 17.66% | 22.39% | 17.80% | 33.82% | 23.26% |
Advertising Expenses | - | 26.93 | 37.46 | 30.15 | 27.16 | 13.68 |