Duksung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	81,337	106,188	133,428	82,036	246,989	131,482
Market Cap Growth	-25.12%	-20.41%	62.64%	-66.79%	87.85%	185.49%
Enterprise Value	85,394	103,284	130,934	69,540	237,080	137,159
Last Close Price	5140.00	6560.66	7559.44	4781.24	14314.38	7418.88
PE Ratio	11.03	17.21	23.68	32.62	41.70	36.30
Forward PE	-	4.42	4.42	4.42	4.42	4.42
PS Ratio	0.55	0.85	1.24	0.62	2.14	1.12
PB Ratio	0.84	1.15	1.56	0.98	2.91	1.99
P/TBV Ratio	0.84	1.16	1.57	0.98	2.91	1.99
P/FCF Ratio	-	30.99	-	11.27	46.94	33.04
P/OCF Ratio	92.88	13.25	10.71	8.42	33.85	23.91
EV/Sales Ratio	0.57	0.82	1.21	0.52	2.06	1.17
EV/EBITDA Ratio	6.46	8.51	15.39	7.48	29.41	14.56
EV/EBIT Ratio	9.14	11.59	25.72	13.25	59.58	24.65
EV/FCF Ratio	-19.47	30.14	-	9.55	45.06	34.47
Debt / Equity Ratio	0.47	0.28	0.33	0.35	0.28	0.43
Debt / EBITDA Ratio	3.46	2.17	3.34	3.12	2.98	3.01
Debt / FCF Ratio	-	7.67	-	3.98	4.57	7.12
Net Debt / Equity Ratio	0.04	-0.05	-0.07	-0.10	-0.13	0.05
Net Debt / EBITDA Ratio	0.31	-0.37	-0.76	-0.92	-1.34	0.33
Net Debt / FCF Ratio	-0.92	-1.33	2.45	-1.17	-2.05	0.77
Asset Turnover	1.00	0.95	0.86	1.06	1.00	1.13
Inventory Turnover	11.24	10.82	8.35	8.28	6.37	6.14
Quick Ratio	1.50	1.95	2.58	2.14	1.61	1.27
Current Ratio	1.82	2.39	3.10	2.68	2.04	1.77
Return on Equity (ROE)	8.34%	7.63%	6.66%	2.99%	7.83%	5.61%
Return on Assets (ROA)	3.94%	4.23%	2.53%	2.62%	2.16%	3.35%
Return on Invested Capital (ROIC)	7.31%	8.27%	5.43%	4.66%	4.25%	7.19%
Return on Capital Employed (ROCE)	8.30%	8.30%	4.80%	5.40%	4.50%	7.90%
Earnings Yield	8.16%	6.40%	4.22%	3.07%	2.40%	2.76%
FCF Yield	-5.39%	3.23%	-1.97%	8.88%	2.13%	3.03%
Dividend Yield	1.95%	1.52%	0.60%	0.94%	0.31%	0.61%
Payout Ratio	19.66%	10.14%	12.60%	29.23%	11.88%	8.74%
Buyback Yield / Dilution	6.64%	1.07%	3.65%	-0.39%	-2.71%	-
Total Shareholder Return	8.63%	2.59%	4.24%	0.55%	-2.40%	0.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.