DRB Holding Co., Ltd. (KRX:004840)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,480.00
+55.00 (1.24%)
Aug 10, 2026, 3:30 PM KST

DRB Holding Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
818,079802,746752,688737,778661,814551,337
Revenue Growth
7.98%6.65%2.02%11.48%20.04%11.01%
Gross Profit
153,914151,433142,674142,348144,046105,348
Operating Income
24,66523,69321,88535,60612,110577.56
Net Income
3,6884,4689,47015,3721,535-4,054
Earnings Per Share
191.25231.84491.00797.6479.63-210.37
EPS Growth
-62.11%-52.78%-38.44%901.65%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150,852143,648149,801190,951158,417122,605
Total Debt
329,175309,218308,644295,863329,634248,880
Net Cash (Debt)
-178,323-165,570-158,843-104,912-171,217-126,276
Net Cash Growth
------
Net Cash Per Share
-9246.72-8591.06-8235.99-5443.63-8884.09-6552.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
59,92443,21728,151102,868-11,638-48,339
Capital Expenditures
-47,525-45,344-63,957-32,357-28,858-21,102
Free Cash Flow
12,399-2,128-35,80570,510-40,496-69,441
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.81%18.86%18.95%19.29%21.77%19.11%
Operating Margin
3.02%2.95%2.91%4.83%1.83%0.10%
Pretax Margin
2.39%1.83%2.52%4.79%1.38%-1.43%
Profit Margin
0.45%0.56%1.26%2.08%0.23%-0.73%
FCF Margin
1.52%-0.27%-4.76%9.56%-6.12%-12.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
80.000--100.00040.00030.000
Dividend Per Share Growth
-20.00%--150.00%33.33%-40.00%
Dividend Yield
1.81%--1.78%1.04%0.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.4321.378.277.3351.24-
P/FCF Ratio
6.96--1.60--
PS Ratio
0.110.120.100.150.120.18