HANSHIN Engineering & Construction Co., Ltd. (KRX:004960)
South Korea · Delayed Price · Currency is KRW 11,790
+220 (1.90%)
Last updated: Sep 3, 2026, 11:26 AM KST
KRX:004960 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,055,802 | 1,149,191 | 1,490,448 | 1,309,009 | 1,221,554 | 1,311,145 |
Other Revenue | 0 | - | - | -0 | - | - |
| 1,055,802 | 1,149,191 | 1,490,448 | 1,309,009 | 1,221,554 | 1,311,145 | |
Revenue Growth | -27.47% | -22.90% | 13.86% | 7.16% | -6.83% | -15.78% |
Cost of Revenue | 896,867 | 986,599 | 1,341,017 | 1,220,432 | 1,096,212 | 1,161,466 |
Gross Profit | 158,935 | 162,592 | 149,430 | 88,576 | 125,341 | 149,678 |
Selling, General & Admin | 74,544 | 83,120 | 96,890 | 63,774 | 77,788 | 78,034 |
Research & Development | 91 | 32 | 88 | 71 | 25 | 90 |
Amortization of Goodwill & Intangibles | 109 | 139 | 83 | 100 | 78 | 66 |
Other Operating Expenses | 9,240 | 10,141 | 9,810 | 8,701 | 7,484 | 21,059 |
Operating Expenses | 88,751 | 98,071 | 112,175 | 73,821 | 85,899 | 105,031 |
Operating Income | 70,185 | 64,521 | 37,255 | 14,755 | 39,442 | 44,648 |
Interest Expense | -46,198 | -48,814 | -49,405 | -44,182 | -33,271 | -24,882 |
Interest & Investment Income | 10,443 | 10,184 | 10,818 | 10,219 | 6,509 | 5,906 |
Earnings From Equity Investments | 59,147 | 54,785 | 20,287 | 3,829 | 1,355 | -5,317 |
Currency Exchange Gain (Loss) | 3,327 | -1,953 | 4,063 | 187 | 1,126 | 3,289 |
Other Non Operating Income (Expenses) | 16,307 | 5,268 | -4,103 | 7,102 | 15,150 | 5,390 |
EBT Excluding Unusual Items | 113,212 | 83,992 | 18,915 | -8,090 | 30,311 | 29,033 |
Gain (Loss) on Sale of Investments | 646 | 3,892 | 12,136 | 34,915 | 29,992 | 40,559 |
Gain (Loss) on Sale of Assets | 181 | 189 | -3,099 | -1,024 | 493 | 134 |
Asset Writedown | -10,906 | -10,906 | -4,891 | -6,228 | -7,909 | -2,710 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 103,133 | 77,167 | 23,061 | 19,573 | 52,887 | 67,015 |
Income Tax Expense | 21,691 | 19,302 | 8,296 | -4,096 | 12,902 | 22,361 |
Earnings From Continuing Operations | 81,442 | 57,864 | 14,765 | 23,669 | 39,985 | 44,655 |
Minority Interest in Earnings | 2,130 | 2,003 | -7,904 | 8,229 | 5,467 | 3,790 |
Net Income | 83,572 | 59,867 | 6,861 | 31,898 | 45,451 | 48,445 |
Preferred Dividends & Other Adjustments | 0.48 | 0.48 | 0.48 | 1.25 | 1.29 | 1.45 |
Net Income to Common | 83,571 | 59,867 | 6,860 | 31,897 | 45,450 | 48,443 |
Net Income Growth | - | 772.64% | -78.49% | -29.82% | -6.18% | -54.27% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -0.03% | - | - | - | - | - |
EPS (Basic) | 7224.44 | 5173.99 | 592.91 | 2756.70 | 3928.03 | 4186.73 |
EPS (Diluted) | 7224.44 | 5173.99 | 592.91 | 2756.70 | 3928.00 | 4186.73 |
EPS Growth | - | 772.64% | -78.49% | -29.82% | -6.18% | -54.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20,523 | 19,722 | 60,638 | -113,850 | -34,580 | -327,119 |
Free Cash Flow Per Share | -1774.16 | 1704.51 | 5240.69 | -9839.49 | -2988.59 | -28271.29 |
Dividend Per Share | 150.000 | 150.000 | 100.000 | 100.000 | 300.000 | 350.000 |
Dividend Growth | 50.00% | 50.00% | 0% | -66.67% | -14.29% | -12.50% |
Gross Margin | 15.05% | 14.15% | 10.03% | 6.77% | 10.26% | 11.42% |
Operating Margin | 6.65% | 5.61% | 2.50% | 1.13% | 3.23% | 3.40% |
Profit Margin | 7.92% | 5.21% | 0.46% | 2.44% | 3.72% | 3.69% |
Free Cash Flow Margin | -1.94% | 1.72% | 4.07% | -8.70% | -2.83% | -24.95% |
EBITDA | 76,127 | 69,518 | 46,032 | 25,027 | 51,443 | 59,669 |
EBITDA Margin | 7.21% | 6.05% | 3.09% | 1.91% | 4.21% | 4.55% |
D&A For EBITDA | 5,942 | 4,997 | 8,777 | 10,272 | 12,001 | 15,021 |
EBIT | 70,185 | 64,521 | 37,255 | 14,755 | 39,442 | 44,648 |
EBIT Margin | 6.65% | 5.61% | 2.50% | 1.13% | 3.23% | 3.40% |
Effective Tax Rate | 21.03% | 25.01% | 35.98% | - | 24.40% | 33.37% |
Advertising Expenses | - | 7,957 | 14,163 | 2,921 | 8,002 | 8,710 |