Pusan Cast Iron Co., Ltd. (KRX:005030)
South Korea · Delayed Price · Currency is KRW 18.00
-7.00 (-28.00%)
At close: Oct 8, 2026
Pusan Cast Iron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 192,417 | 195,406 | 213,030 | 241,721 | 230,549 | 186,827 |
Other Revenue | - | - | - | - | -0 | -0 |
| 192,417 | 195,406 | 213,030 | 241,721 | 230,549 | 186,827 | |
Revenue Growth | -5.54% | -8.27% | -11.87% | 4.84% | 23.40% | 22.33% |
Cost of Revenue | 175,668 | 176,979 | 188,192 | 221,635 | 221,651 | 180,427 |
Gross Profit | 16,749 | 18,427 | 24,838 | 20,086 | 8,898 | 6,400 |
Selling, General & Admin | 17,900 | 17,223 | 17,240 | 16,795 | 14,868 | 15,170 |
Amortization of Goodwill & Intangibles | 142.17 | 142.17 | 127.67 | 145.11 | 152.65 | 130.43 |
Other Operating Expenses | 218.28 | 218.28 | 205.5 | 234.85 | 258.23 | 277.46 |
Operating Expenses | 21,743 | 21,066 | 22,563 | 20,440 | 15,361 | 15,719 |
Operating Income | -4,994 | -2,639 | 2,275 | -354.71 | -6,463 | -9,319 |
Interest Expense | -7,505 | -7,897 | -8,392 | -8,169 | -6,141 | -6,642 |
Interest & Investment Income | 3,231 | 3,231 | 4,332 | 1,457 | 0.76 | 0.07 |
Currency Exchange Gain (Loss) | 1,265 | 1,265 | -917.95 | -371 | 545.55 | 375.8 |
Other Non Operating Income (Expenses) | 6,984 | 7,372 | -824.97 | -233.57 | -2,196 | 520.84 |
EBT Excluding Unusual Items | -1,019 | 1,331 | -3,528 | -7,671 | -14,254 | -15,064 |
Gain (Loss) on Sale of Investments | 847.89 | 847.89 | 1,765 | 1,771 | 3,880 | 2,236 |
Gain (Loss) on Sale of Assets | - | - | -17.59 | - | 319.64 | 2,095 |
Asset Writedown | -845.13 | -845.13 | -1,221 | -5,369 | - | - |
Other Unusual Items | - | - | - | - | - | -14.68 |
Pretax Income | -1,016 | 1,334 | -3,002 | -11,269 | -10,055 | -10,747 |
Income Tax Expense | -499.77 | -385.27 | -2,429 | -815.1 | -343.05 | 997.64 |
Net Income | -516.25 | 1,720 | -573.11 | -10,454 | -9,711 | -11,744 |
Net Income to Common | -516.25 | 1,720 | -573.11 | -10,454 | -9,711 | -11,744 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 79 | 79 | 77 | 68 | 44 |
Shares Outstanding (Diluted) | 84 | 79 | 79 | 77 | 68 | 44 |
Shares Change | 7.21% | - | 2.21% | 12.97% | 55.87% | 1.10% |
EPS (Basic) | -6.11 | 21.83 | -7.27 | -135.62 | -142.33 | -268.28 |
EPS (Diluted) | -6.11 | 21.83 | -7.27 | -135.62 | -142.33 | -268.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -543.48 | -8,320 | -4,652 | -10,296 | 17,438 | -5,211 |
Free Cash Flow Per Share | -6.43 | -105.60 | -59.04 | -133.58 | 255.56 | -119.03 |
Gross Margin | 8.71% | 9.43% | 11.66% | 8.31% | 3.86% | 3.43% |
Operating Margin | -2.60% | -1.35% | 1.07% | -0.15% | -2.80% | -4.99% |
Profit Margin | -0.27% | 0.88% | -0.27% | -4.32% | -4.21% | -6.29% |
Free Cash Flow Margin | -0.28% | -4.26% | -2.18% | -4.26% | 7.56% | -2.79% |
EBITDA | - | 3,684 | 9,389 | 10,743 | 4,011 | 1,298 |
EBITDA Margin | - | 1.88% | 4.41% | 4.44% | 1.74% | 0.69% |
D&A For EBITDA | - | 6,323 | 7,114 | 11,098 | 10,474 | 10,616 |
EBIT | -4,994 | -2,639 | 2,275 | -354.71 | -6,463 | -9,319 |
EBIT Margin | -2.60% | -1.35% | 1.07% | -0.15% | -2.80% | -4.99% |