Cosmo Advanced Materials & Technology Co., Ltd. (KRX: 005070)
South Korea
· Delayed Price · Currency is KRW 124,000
-700 (-0.56%)
Oct 10, 2024, 3:30 PM KST
Cosmo Advanced Materials & Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '13 Jun 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2003 |
| Revenue | 121,131 | 129,111 | 157,586 | 164,057 | 115,826 | 114,726 | Upgrade
|
| Revenue Growth (YoY) | -12.28% | -18.07% | -3.94% | 41.64% | 0.96% | 10.86% | Upgrade
|
| Cost of Revenue | 133,874 | 128,617 | 144,322 | 145,876 | 112,077 | 116,291 | Upgrade
|
| Gross Profit | -12,743 | 493.51 | 13,264 | 18,180 | 3,749 | -1,565 | Upgrade
|
| Selling, General & Admin | 10,798 | 11,161 | 11,676 | 8,583 | 7,600 | 10,464 | Upgrade
|
| Research & Development | - | - | - | 44.57 | 40.77 | 128.39 | Upgrade
|
| Other Operating Expenses | - | - | - | 1,069 | 1,104 | 1,431 | Upgrade
|
| Operating Expenses | 10,798 | 11,161 | 11,676 | 10,964 | 8,950 | 12,398 | Upgrade
|
| Operating Income | -23,541 | -10,668 | 1,588 | 7,216 | -5,201 | -13,963 | Upgrade
|
| Interest Expense | -5,084 | -5,474 | -4,804 | -5,036 | -5,494 | -5,277 | Upgrade
|
| Interest & Investment Income | 497.67 | 154.22 | 441.72 | 198.48 | 583.36 | 594.46 | Upgrade
|
| Earnings From Equity Investments | 3,094 | - | - | -1,596 | -832.17 | 75.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 280.14 | 1,235 | -10,617 | Upgrade
|
| Other Non Operating Income (Expenses) | 27,041 | 1,041 | 2,994 | 230.64 | 668.9 | 626.1 | Upgrade
|
| EBT Excluding Unusual Items | 2,008 | -14,947 | 219.78 | 1,293 | -9,040 | -28,561 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 255.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 8,226 | 320.97 | 585.08 | Upgrade
|
| Other Unusual Items | - | - | - | 59,305 | - | 2,674 | Upgrade
|
| Pretax Income | 2,008 | -14,947 | 219.78 | 68,824 | -8,719 | -25,038 | Upgrade
|
| Income Tax Expense | 1,343 | - | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 665.5 | -14,947 | 219.78 | 68,824 | -8,719 | -25,038 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -817.57 | Upgrade
|
| Net Income to Company | 665.5 | -14,947 | 219.78 | 68,824 | -8,719 | -25,855 | Upgrade
|
| Minority Interest in Earnings | -1,341 | - | - | - | - | - | Upgrade
|
| Net Income | -675.66 | -14,947 | 219.78 | 68,824 | -8,719 | -25,855 | Upgrade
|
| Net Income to Common | -675.66 | -14,947 | 219.78 | 68,824 | -8,719 | -25,855 | Upgrade
|
| Net Income Growth | - | - | -99.68% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 1.95% | -4.57% | 4.74% | -0.05% | 0.05% | - | Upgrade
|
| EPS (Basic) | -48.36 | -1069.00 | 16.00 | 4920.20 | -623.32 | -1848.39 | Upgrade
|
| EPS (Diluted) | -48.36 | -1069.00 | 15.00 | 4920.00 | -623.32 | -1848.39 | Upgrade
|
| EPS Growth | - | - | -99.70% | - | - | - | Upgrade
|
| Free Cash Flow | -41,226 | -38,718 | -26,574 | 4,654 | -2,105 | -6,480 | Upgrade
|
| Free Cash Flow Per Share | -2950.63 | -2769.04 | -1813.70 | 332.68 | -150.43 | -463.24 | Upgrade
|
| Gross Margin | -10.52% | 0.38% | 8.42% | 11.08% | 3.24% | -1.36% | Upgrade
|
| Operating Margin | -19.43% | -8.26% | 1.01% | 4.40% | -4.49% | -12.17% | Upgrade
|
| Profit Margin | -0.56% | -11.58% | 0.14% | 41.95% | -7.53% | -22.54% | Upgrade
|
| Free Cash Flow Margin | -34.03% | -29.99% | -16.86% | 2.84% | -1.82% | -5.65% | Upgrade
|
| EBITDA | -16,099 | -4,052 | 7,008 | 12,399 | 622.14 | -7,293 | Upgrade
|
| EBITDA Margin | -13.29% | -3.14% | 4.45% | 7.56% | 0.54% | -6.36% | Upgrade
|
| D&A For EBITDA | 7,442 | 6,616 | 5,419 | 5,183 | 5,823 | 6,670 | Upgrade
|
| EBIT | -23,541 | -10,668 | 1,588 | 7,216 | -5,201 | -13,963 | Upgrade
|
| EBIT Margin | -19.43% | -8.26% | 1.01% | 4.40% | -4.49% | -12.17% | Upgrade
|
| Effective Tax Rate | 66.86% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 164,057 | 115,826 | 114,726 | Upgrade
|
| Advertising Expenses | - | - | - | 11.91 | 25.59 | 117.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.