Lotte Chilsung Beverage Co., Ltd. (KRX:005300)
100,300
-600 (-0.59%)
Last updated: Aug 12, 2026, 1:45 PM KST
Lotte Chilsung Beverage Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,013,338 | 3,971,144 | 4,024,503 | 3,224,680 | 2,841,747 | 2,506,093 |
Revenue Growth | 0.39% | -1.33% | 24.80% | 13.48% | 13.39% | 10.99% |
Gross Profit Gross Profit Growth | 1,330,049 | 1,303,191 | 1,359,236 | 1,202,481 | 1,115,065 | 1,015,872 |
Operating Income Operating Income Growth | 189,732 | 166,937 | 184,927 | 210,670 | 222,847 | 182,030 |
Net Income Net Income Growth | 59,052 | 43,581 | 59,102 | 165,886 | 128,410 | 130,281 |
Earnings Per Share EPS Growth | 5873.40 | 4334.57 | 5878.30 | 16499.19 | 12793.39 | 13341.47 |
EPS Growth | 21.66% | -26.26% | -64.37% | 28.97% | -4.11% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Beverage Division Beverage Division Growth | 3,385,665 | 3,354,196 | 3,331,898 | 2,515,765 | 2,138,207 | 1,847,918 |
Liquor Division Liquor Division Growth | 957,002 | 977,623 | 1,022,172 | 964,328 | 870,923 | 771,530 |
Cross-Segment Cross-Segment Growth | -329,329 | -360,675 | -329,567 | -255,413 | -167,383 | -113,355 |
Total Total Growth | 4,013,338 | 3,971,144 | 4,024,503 | 3,224,680 | 2,841,747 | 2,506,093 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 148,210 | 225,764 | 193,327 | 259,504 | 355,889 | 402,706 |
Total Debt Total Debt Growth | 1,632,570 | 1,717,301 | 1,772,511 | 1,730,277 | 1,552,609 | 1,491,393 |
Net Cash (Debt) Net Cash Growth | -1,484,360 | -1,491,537 | -1,579,183 | -1,470,773 | -1,196,719 | -1,088,688 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -147635.91 | -148349.70 | -157067.12 | -146284.52 | -119228.13 | -111487.57 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 397,667 | 353,619 | 325,220 | 267,741 | 268,334 | 321,101 |
Capital Expenditures CapEx Growth | -185,800 | -205,649 | -285,024 | -204,769 | -152,198 | -202,409 |
Free Cash Flow Free Cash Flow Growth | 211,867 | 147,970 | 40,196 | 62,972 | 116,136 | 118,691 |
Free Cash Flow Growth | 1110.89% | 268.12% | -36.17% | -45.78% | -2.15% | -31.83% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.14% | 32.82% | 33.77% | 37.29% | 39.24% | 40.54% |
Operating Margin | 4.73% | 4.20% | 4.59% | 6.53% | 7.84% | 7.26% |
Pretax Margin | 2.68% | 2.11% | 2.40% | 6.43% | 5.96% | 6.98% |
Profit Margin | 1.47% | 1.10% | 1.47% | 5.14% | 4.52% | 5.20% |
FCF Margin | 5.28% | 3.73% | 1.00% | 1.95% | 4.09% | 4.74% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 3400.000 | 3400.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 3.32% | 2.51% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.18 | 31.06 | 18.45 | 8.52 | 13.17 | 9.85 |
Forward PE | 8.38 | 11.30 | 7.54 | 8.66 | 10.82 | 13.13 |
P/FCF Ratio | 4.68 | 9.15 | 27.13 | 22.45 | 14.56 | 10.81 |
PS Ratio | 0.25 | 0.34 | 0.27 | 0.44 | 0.60 | 0.51 |