Lotte Chilsung Beverage Co., Ltd. (KRX:005300)
South Korea flag South Korea · Delayed Price · Currency is KRW
107,300
-2,300 (-2.10%)
Last updated: Mar 28, 2025

Lotte Chilsung Beverage Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
59,102165,886128,410135,516-12,512
Upgrade
Depreciation & Amortization
240,679187,273163,152157,989150,905
Upgrade
Loss (Gain) From Sale of Assets
-4,15015,8803,813-35,9671,183
Upgrade
Asset Writedown & Restructuring Costs
10,8904,1258,80915,82875,646
Upgrade
Loss (Gain) From Sale of Investments
2654-35-67-85
Upgrade
Loss (Gain) on Equity Investments
-14,330-75,071-1,974-3,10734,920
Upgrade
Provision & Write-off of Bad Debts
9331,059-1,2881,617-1,174
Upgrade
Other Operating Activities
60,36444,96946,64665,803-8,857
Upgrade
Change in Accounts Receivable
33,922-29,132-15,01414,1667,107
Upgrade
Change in Inventory
-33,6963,317-41,646-44,51427,334
Upgrade
Change in Accounts Payable
29,882-27,47039,06039,36361,226
Upgrade
Change in Other Net Operating Assets
-58,402-23,148-61,599-25,527-32,270
Upgrade
Operating Cash Flow
325,220267,741268,334321,101303,424
Upgrade
Operating Cash Flow Growth
21.47%-0.22%-16.43%5.83%126.31%
Upgrade
Capital Expenditures
-285,024-204,769-152,198-202,409-129,312
Upgrade
Sale of Property, Plant & Equipment
13,952509.88756.3172,36614,306
Upgrade
Cash Acquisitions
-1,144----
Upgrade
Sale (Purchase) of Intangibles
-19,783-1,005-850.64-536.51-853.84
Upgrade
Investment in Securities
-14,19115,241-4,796211,892-263,802
Upgrade
Other Investing Activities
-2,240-4,386-9,453-131.55-9,043
Upgrade
Investing Cash Flow
-307,120-194,020-166,13381,433-388,484
Upgrade
Short-Term Debt Issued
497,940239,384152,651--
Upgrade
Long-Term Debt Issued
292,706460,820367,002250,611586,217
Upgrade
Total Debt Issued
790,646700,205519,653250,611586,217
Upgrade
Short-Term Debt Repaid
-465,475-424,322-61,757-11,308-9,785
Upgrade
Long-Term Debt Repaid
-379,513-398,198-425,271-385,334-544,451
Upgrade
Total Debt Repaid
-844,987-822,520-487,028-396,642-554,236
Upgrade
Net Debt Issued (Repaid)
-54,341-122,31632,625-146,03131,981
Upgrade
Issuance of Common Stock
--9,460-41,293
Upgrade
Common Dividends Paid
-36,093-34,653-31,328-31,191-27,406
Upgrade
Other Financing Activities
-1,265-9,286-150,000-9.85-
Upgrade
Financing Cash Flow
-91,700-166,255-139,243-177,23145,868
Upgrade
Foreign Exchange Rate Adjustments
3,898-4,933-2,532426.05-1,368
Upgrade
Net Cash Flow
-69,701-97,466-39,574225,728-40,561
Upgrade
Free Cash Flow
40,19662,972116,136118,691174,111
Upgrade
Free Cash Flow Growth
-36.17%-45.78%-2.15%-31.83%-
Upgrade
Free Cash Flow Margin
1.00%1.95%4.09%4.74%7.71%
Upgrade
Free Cash Flow Per Share
3997.986263.2611570.5212154.6320636.68
Upgrade
Cash Interest Paid
70,64851,47841,13335,18137,908
Upgrade
Cash Income Tax Paid
49,99637,75827,771-4,1305,333
Upgrade
Levered Free Cash Flow
-28,56951,928115,00380,303146,939
Upgrade
Unlevered Free Cash Flow
22,64786,526140,465102,290169,847
Upgrade
Change in Net Working Capital
28,80626,6418,918-33,478-88,339
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.