Lotte Chilsung Beverage Co., Ltd. (KRX:005300)

Lotte Chilsung Beverage Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,296,957	1,090,638	1,413,471	1,690,922	1,283,247	966,366
Market Cap Growth	11.52%	-22.84%	-16.41%	31.77%	32.79%	-12.65%
Enterprise Value	2,871,883	2,663,276	2,912,993	2,840,564	2,361,394	2,262,940
Last Close Price	133500.00	108525.55	142052.19	166707.78	124189.91	98715.05
PE Ratio	23.14	20.00	8.52	13.17	9.85	-
Forward PE	10.83	7.54	8.66	10.82	13.13	19.38
PS Ratio	0.32	0.27	0.44	0.60	0.51	0.43
PB Ratio	0.79	0.69	0.92	1.20	0.89	0.74
P/TBV Ratio	0.89	0.78	1.03	1.31	0.97	0.82
P/FCF Ratio	16.33	27.13	22.45	14.56	10.81	5.55
P/OCF Ratio	3.74	3.35	5.28	6.30	4.00	3.19
PEG Ratio	0.31	5.45	5.45	5.45	5.45	5.45
EV/Sales Ratio	0.72	0.66	0.90	1.00	0.94	1.00
EV/EBITDA Ratio	6.42	6.26	7.32	7.36	6.95	9.12
EV/EBIT Ratio	14.22	14.40	13.83	12.75	12.97	23.27
EV/FCF Ratio	36.16	66.26	46.26	24.46	19.90	13.00
Debt / Equity Ratio	1.10	1.12	1.13	1.10	1.03	1.21
Debt / EBITDA Ratio	4.14	4.16	4.35	4.02	4.39	6.38
Debt / FCF Ratio	22.57	44.10	27.48	13.37	12.57	9.09
Asset Turnover	0.91	0.93	0.81	0.78	0.71	0.67
Inventory Turnover	5.36	5.23	4.89	5.32	5.30	5.19
Quick Ratio	0.47	0.34	0.47	0.52	0.65	0.66
Current Ratio	0.90	0.77	0.91	0.88	1.02	1.03
Return on Equity (ROE)	4.56%	3.85%	11.29%	9.18%	9.97%	-1.33%
Return on Assets (ROA)	2.67%	2.68%	3.31%	3.82%	3.22%	1.81%
Return on Capital (ROIC)	3.48%	3.49%	4.23%	4.72%	3.91%	2.16%
Return on Capital Employed (ROCE)	6.10%	6.40%	7.00%	8.80%	6.90%	3.70%
Earnings Yield	4.47%	5.42%	11.74%	7.59%	10.56%	-1.29%
FCF Yield	6.12%	3.69%	4.46%	6.87%	9.25%	18.02%
Dividend Yield	2.55%	3.13%	-	-	-	-
Payout Ratio	52.67%	61.07%	20.89%	24.40%	23.02%	-
Buyback Yield / Dilution	-	-	-0.17%	-2.79%	-15.74%	-2.76%
Total Shareholder Return	2.60%	3.13%	-0.17%	-2.79%	-15.74%	-2.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.