Lotte Chilsung Beverage Co., Ltd. (KRX:005300)

Lotte Chilsung Beverage Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,171,527	1,090,638	1,413,471	1,690,922	1,283,247	966,366
Market Cap Growth	-9.45%	-22.84%	-16.41%	31.77%	32.79%	-12.65%
Enterprise Value	2,820,314	2,663,276	2,912,993	2,840,564	2,361,394	2,262,940
Last Close Price	120400.00	108525.55	142052.19	166707.78	124189.91	98715.05
PE Ratio	25.75	20.00	8.52	13.17	9.85	-
Forward PE	9.92	7.54	8.66	10.82	13.13	19.38
PS Ratio	0.29	0.27	0.44	0.60	0.51	0.43
PB Ratio	0.75	0.69	0.92	1.20	0.89	0.74
P/TBV Ratio	0.85	0.78	1.03	1.31	0.97	0.82
P/FCF Ratio	483.08	27.13	22.45	14.56	10.81	5.55
P/OCF Ratio	4.17	3.35	5.28	6.30	4.00	3.19
PEG Ratio	-	5.45	5.45	5.45	5.45	5.45
EV/Sales Ratio	0.71	0.66	0.90	1.00	0.94	1.00
EV/EBITDA Ratio	6.54	6.26	7.32	7.36	6.95	9.12
EV/EBIT Ratio	15.08	14.40	13.83	12.75	12.97	23.27
EV/FCF Ratio	1162.97	66.26	46.26	24.46	19.90	13.00
Debt / Equity Ratio	1.12	1.12	1.13	1.10	1.03	1.21
Debt / EBITDA Ratio	4.18	4.16	4.35	4.02	4.39	6.38
Debt / FCF Ratio	722.09	44.10	27.48	13.37	12.57	9.09
Asset Turnover	0.92	0.93	0.81	0.78	0.71	0.67
Inventory Turnover	5.30	5.23	4.89	5.32	5.30	5.19
Quick Ratio	0.32	0.34	0.47	0.52	0.65	0.66
Current Ratio	0.70	0.77	0.91	0.88	1.02	1.03
Return on Equity (ROE)	3.60%	3.85%	11.29%	9.18%	9.97%	-1.33%
Return on Assets (ROA)	2.53%	2.68%	3.31%	3.82%	3.22%	1.81%
Return on Capital (ROIC)	3.33%	3.49%	4.23%	4.72%	3.91%	2.16%
Return on Capital Employed (ROCE)	6.40%	6.40%	7.00%	8.80%	6.90%	3.70%
Earnings Yield	4.01%	5.42%	11.74%	7.59%	10.56%	-1.29%
FCF Yield	0.21%	3.69%	4.46%	6.87%	9.25%	18.02%
Dividend Yield	2.82%	3.13%	-	-	-	-
Payout Ratio	67.85%	61.07%	20.89%	24.40%	23.02%	-
Buyback Yield / Dilution	-	-	-0.17%	-2.79%	-15.74%	-2.76%
Total Shareholder Return	2.82%	3.13%	-0.17%	-2.79%	-15.74%	-2.76%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.