Cosmo Chemical Co., Ltd. (KRX:005420)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,260
-170 (-1.63%)
Sep 17, 2026, 3:30 PM KST

Cosmo Chemical Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
715,136664,155749,281798,984718,195512,614
Revenue Growth
2.94%-11.36%-6.22%11.25%40.10%44.20%
Gross Profit
44,55226,26240,76645,75980,06763,808
Operating Income
1,451-15,989-2,0003,00041,42530,449
Net Income
-19,393-30,344-64,680-26,82711,24410,887
Earnings Per Share
-505.91-791.00-1686.00-754.00334.00345.00
EPS Growth
-----3.19%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Battery Materials Division
9,962--22,21326,171
Titanium Dioxide Division
190,577172,455159,799198,700169,478
Advanced Materials Division
456,296569,729629,579485,605305,893
Catalyst Division
9,8748,1339,96912,30011,252
Consolidation Adjustments
-2,554-1,036-363.4-624.38-179.54
Total
664,155749,281798,984718,195512,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
139,59347,75814,05570,28746,50524,615
Total Debt
485,272395,234418,946240,616246,599243,762
Net Cash (Debt)
-345,680-347,477-404,890-170,329-200,094-219,147
Net Cash Growth
------
Net Cash Per Share
-9016.74-9057.27-10553.82-4786.08-5951.74-6950.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49,218121,742-27,721-44,950-1,48830,392
Capital Expenditures
-42,706-54,959-199,659-184,059-42,614-46,411
Free Cash Flow
6,51266,783-227,379-229,009-44,102-16,019
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.23%3.95%5.44%5.73%11.15%12.45%
Operating Margin
0.20%-2.41%-0.27%0.38%5.77%5.94%
Pretax Margin
-3.65%-4.87%-6.09%-0.86%5.01%5.56%
Profit Margin
-2.71%-4.57%-8.63%-3.36%1.57%2.12%
FCF Margin
0.91%10.05%-30.35%-28.66%-6.14%-3.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----63.9141.16
Forward PE
-9.129.129.129.129.12
P/FCF Ratio
60.458.24----
PS Ratio
0.550.830.781.871.000.87