Cosmo Chemical Co., Ltd. (KRX:005420)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,970.00
+330.00 (3.42%)
Oct 28, 2026, 2:49 PM KST

Cosmo Chemical Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
715,136664,155749,281798,984718,195512,614
Revenue Growth
2.94%-11.36%-6.22%11.25%40.10%44.20%
Gross Profit
44,55226,26240,76645,75980,06763,808
Operating Income
1,451-15,989-2,0003,00041,42530,449
Net Income
-19,393-30,344-64,680-26,82711,24410,887
Earnings Per Share
-506.00-791.00-1686.00-754.00334.00345.00
EPS Growth
-----3.19%-

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Materials Division
456,296569,729629,579485,605305,893
Titanium Dioxide Division
190,577172,455159,799198,700169,478
Consolidation Adjustments
-2,554-1,036-363.4-624.38-179.54
Catalyst Division
9,8748,1339,96912,30011,252
Battery Materials Division
9,962--22,21326,171
Total
664,155749,281798,984718,195512,614

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
139,59347,75814,05570,28746,50524,615
Total Debt
485,272395,234418,946240,616246,599243,762
Net Cash (Debt)
-345,680-347,477-404,890-170,329-200,094-219,147
Net Cash Growth
------
Net Cash Per Share
-9010.43-9057.27-10553.82-4786.08-5951.74-6950.36

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49,218121,742-27,721-44,950-1,48830,392
Capital Expenditures
-42,706-54,959-199,659-184,059-42,614-46,411
Free Cash Flow
6,51266,783-227,379-229,009-44,102-16,019
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.23%3.95%5.44%5.73%11.15%12.45%
Operating Margin
0.20%-2.41%-0.27%0.38%5.77%5.94%
Pretax Margin
-3.65%-4.87%-6.09%-0.86%5.01%5.56%
Profit Margin
-2.71%-4.57%-8.63%-3.36%1.57%2.12%
FCF Margin
0.91%10.05%-30.35%-28.66%-6.14%-3.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----63.9141.16
Forward PE
-9.129.129.129.129.12
P/FCF Ratio
56.798.24----
PS Ratio
0.520.830.781.871.000.87